Xspray Pharma AB (publ) (XSPRAY.ST)
SEK 26.5
(1.73%)
SEK 26.5
(1.73%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | 277 Thousand |
| Cost of Revenue | 9.19 Million | 9.53 Million | 8.87 Million | 1.41 Million | 4.8 Million | - |
| Gross Profit | -9.19 Million | -9.53 Million | -8.87 Million | -1.41 Million | -4.8 Million | 277 Thousand |
| Operating Expenses | 181.73 Million | 131.38 Million | 96.95 Million | 53.64 Million | 45.75 Million | 22.91 Million |
| Selling, General and Administrative Expenses | 169.56 Million | 109.6 Million | 58.38 Million | 47.1 Million | 42.32 Million | 16.96 Million |
| Research and Development Expenses | 33.58 Million | 22.21 Million | 38.56 Million | 6.54 Million | 3.42 Million | 5.53 Million |
| Other Expenses | - | -438 Thousand | - | -5000.00 | - | 414 Thousand |
| Cost and Expenses | 181.73 Million | 131.38 Million | 96.95 Million | 53.64 Million | 45.75 Million | 22.91 Million |
| Operating Income | -180.76 Million | -133.07 Million | -97.95 Million | -53.45 Million | -45.7 Million | -23.21 Million |
| Interest Expense | 675 Thousand | 12 Thousand | 4000.00 | 6000.00 | 69 Thousand | 31 Thousand |
| Income Tax Expense | -17 Thousand | -1.4 Million | 4000.00 | -107 Thousand | 66 Thousand | -427 Thousand |
| Earnings before Tax | -179.68 Million | -131.67 Million | -96.69 Million | -52.41 Million | -45.77 Million | -23.09 Million |
| Net Income | -179.66 Million | -130.26 Million | -96.7 Million | -52.3 Million | -45.83 Million | -23.09 Million |
| Earnings Per Share Basic | -6.76 | -6.13 | -4.98 | -3.01 | -2.99 | -1.68 |
| Earnings Per Share Diluted | -6.76 | -6.13 | -4.98 | -3.01 | -2.99 | -1.63 |
| Weighted Average Shares Outstanding | 26.57 Million | 21.26 Million | 19.41 Million | 17.36 Million | 15.35 Million | 13.71 Million |
| Weighted Average Shares Outstanding (Diluted) | 26.59 Million | 21.26 Million | 19.41 Million | 17.36 Million | 15.35 Million | 14.18 Million |
| Gross Margin | - | - | - | - | - | 1.00 |
| EBIT Margin | - | - | - | - | - | -68.20 |
| Profit Margin | - | - | - | - | - | -83.39 |
| EBITDA | -169.81 Million | -122.12 Million | -87.82 Million | -50.99 Million | -40.9 Million | -19.07 Million |
| Earnings Before Tax Margin | - | - | - | - | - | -83.82 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 930 Thousand | 134 Thousand | - | - | 29.2 Million | - |
| Cost of Revenue | 2.34 Million | 2.7 Million | 2.44 Million | 9.19 Million | 2.23 Million | - |
| Gross Profit | -1.41 Million | -2.56 Million | -2.44 Million | -9.19 Million | 26.97 Million | - |
| Operating Expenses | 51.46 Million | 64.63 Million | 54.02 Million | 200.63 Million | 39.23 Million | 51.26 Million |
| Selling, General and Administrative Expenses | 36.08 Million | 45.98 Million | 41.53 Million | - | 52.52 Million | 41.48 Million |
| Research and Development Expenses | 15.37 Million | 18.65 Million | 12.48 Million | - | 5.64 Million | 9.11 Million |
| Other Expenses | 265 Thousand | - | - | - | - | - |
| Cost and Expenses | 53.8 Million | 67.33 Million | 56.47 Million | 209.82 Million | 39.23 Million | 51.26 Million |
| Operating Income | -53.8 Million | -67.33 Million | -56.47 Million | -209.82 Million | -39.23 Million | -51.26 Million |
| Interest Expense | 16 Thousand | - | - | 675 Thousand | 118 Thousand | 557 Thousand |
| Income Tax Expense | 40 Thousand | 40 Thousand | -17 Thousand | -17 Thousand | 412 Thousand | 293.91 Thousand |
| Earnings before Tax | -53.62 Million | -67.78 Million | -54.51 Million | -179.68 Million | -38.94 Million | -51.4 Million |
| Net Income | -53.58 Million | -67.74 Million | -54.49 Million | -179.66 Million | -38.94 Million | -51.4 Million |
| Earnings Per Share Basic | -1.64 | -2.17 | -1.85 | - | -1.59 | -2.27 |
| Earnings Per Share Diluted | -1.64 | -2.17 | -1.85 | - | -1.59 | -2.27 |
| Weighted Average Shares Outstanding | 32.74 Million | 31.25 Million | 29.52 Million | 26.59 Million | 24.51 Million | 22.68 Million |
| Weighted Average Shares Outstanding (Diluted) | 32.74 Million | 31.25 Million | 29.52 Million | 26.59 Million | 24.51 Million | 22.68 Million |
| Gross Margin | -1.53 | -19.16 | - | - | 0.92 | - |
| EBIT Margin | -55.33 | -482.37 | - | - | -1.25 | - |
| Profit Margin | -57.61 | -505.53 | - | - | -1.33 | - |
| EBITDA | -51.46 Million | -64.63 Million | -54.02 Million | - | -36.59 Million | -50.84 Million |
| Earnings Before Tax Margin | -57.86 | -502.52 | - | - | -1.34 | - |
AWX
0R0P
BRNHF
2158
8331
0ID1