USD 106.92
(-0.77%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 28.6 Billion | 28.76 Billion | 24.62 Billion | 23.86 Billion | 25.07 Billion | 24.52 Billion |
Cost of Revenue | 14.74 Billion | 20.87 Billion | 17.42 Billion | 17 Billion | 18.05 Billion | 17.79 Billion |
Gross Profit | 13.85 Billion | 7.89 Billion | 7.19 Billion | 6.86 Billion | 7.02 Billion | 6.72 Billion |
Operating Expenses | 6.78 Billion | 1.46 Billion | 1.35 Billion | 1.33 Billion | 1.3 Billion | 1.28 Billion |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 6.78 Billion | -1.46 Billion | -1.35 Billion | -1.33 Billion | -1.3 Billion | -1.28 Billion |
Cost and Expenses | 21.53 Billion | 22.34 Billion | 18.78 Billion | 18.34 Billion | 19.35 Billion | 19.07 Billion |
Operating Income | 7.07 Billion | 6.42 Billion | 5.84 Billion | 5.52 Billion | 5.72 Billion | 5.44 Billion |
Interest Expense | 3.01 Billion | 2.43 Billion | 2.2 Billion | 2.16 Billion | 2.2 Billion | - |
Income Tax Expense | 438 Million | 300 Million | 268 Million | -236 Million | 519 Million | 448 Million |
Earnings before Tax | 4.76 Billion | 4.07 Billion | 3.99 Billion | 839 Million | 4.09 Billion | 3.07 Billion |
Net Income | 2.84 Billion | 2.55 Billion | 3.9 Billion | 1.37 Billion | 3.74 Billion | 2.66 Billion |
Earnings Per Share Basic | 5.43 | 3.17 | 4.94 | 1.72 | 5.09 | 3.77 |
Earnings Per Share Diluted | 5.43 | 3.17 | 4.94 | 1.72 | 5.09 | 3.77 |
Weighted Average Shares Outstanding | 771 Million | 770 Million | 769 Million | 737 Million | 729 Million | 708 Million |
Weighted Average Shares Outstanding (Diluted) | 771 Million | 770 Million | 769 Million | 738 Million | 729 Million | 708 Million |
Gross Margin | 0.48 | 0.27 | 0.29 | 0.29 | 0.28 | 0.27 |
EBIT Margin | 0.46 | 0.40 | 0.43 | 0.43 | 0.41 | 0.39 |
Profit Margin | 0.10 | 0.09 | 0.16 | 0.06 | 0.15 | 0.11 |
EBITDA | 13.28 Billion | 11.6 Billion | 10.96 Billion | 7.7 Billion | 10.26 Billion | 9.24 Billion |
Earnings Before Tax Margin | 0.25 | 0.22 | 0.24 | 0.23 | 0.23 | 0.22 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 7.17 Billion | 7.67 Billion | 7.21 Billion | 29.06 Billion | 7.99 Billion | 6.57 Billion |
Cost of Revenue | 3.62 Billion | 5.33 Billion | 5.11 Billion | 20.55 Billion | 5.4 Billion | 4.82 Billion |
Gross Profit | 3.54 Billion | 2.33 Billion | 2.1 Billion | 8.5 Billion | 2.58 Billion | 1.75 Billion |
Operating Expenses | 1.83 Billion | 386 Million | 264 Million | 1.4 Billion | 394 Million | 353 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.83 Billion | -386 Million | -264 Million | -1.4 Billion | -394 Million | -353 Million |
Cost and Expenses | 5.46 Billion | 5.71 Billion | 5.37 Billion | 21.95 Billion | 5.8 Billion | 5.17 Billion |
Operating Income | 1.7 Billion | 1.95 Billion | 1.83 Billion | 7.1 Billion | 2.19 Billion | 1.39 Billion |
Interest Expense | 824 Million | 817 Million | 793 Million | 3.01 Billion | 774 Million | 727 Million |
Income Tax Expense | 140 Million | 178 Million | 122 Million | 438 Million | 42 Million | 119 Million |
Earnings before Tax | 1.07 Billion | 1.33 Billion | 1.25 Billion | 4.76 Billion | 1.51 Billion | 870 Million |
Net Income | 900 Million | 1.14 Billion | 1.11 Billion | 4.29 Billion | 1.25 Billion | -220 Million |
Earnings Per Share Basic | 1.14 | 1.44 | 1.43 | - | 1.57 | -0.29 |
Earnings Per Share Diluted | 1.14 | 1.44 | 1.43 | - | 1.57 | -0.29 |
Weighted Average Shares Outstanding | 786.86 Million | 771 Million | 771 Million | 771 Million | 771 Million | 771 Million |
Weighted Average Shares Outstanding (Diluted) | 772 Million | 771 Million | 771 Million | 771 Million | 771 Million | 771 Million |
Gross Margin | 0.49 | 0.30 | 0.29 | 0.29 | 0.32 | 0.27 |
EBIT Margin | 0.46 | 0.44 | 0.44 | - | 0.44 | 0.42 |
Profit Margin | 0.13 | 0.15 | 0.15 | 0.15 | 0.16 | -0.03 |
EBITDA | 3.31 Billion | 3.33 Billion | 3.17 Billion | - | 3.54 Billion | 2.73 Billion |
Earnings Before Tax Margin | 0.24 | 0.25 | 0.25 | 0.24 | 0.27 | 0.21 |
XSPRAY
AWX
0R0P
1873
2158
8331