USD 106.92
(-0.77%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 176.89 Billion | 183.34 Billion | 174.17 Billion | 167.28 Billion | 163.55 Billion | 150.56 Billion |
Total Current Assets | 12.76 Billion | 13.22 Billion | 9.94 Billion | 8.68 Billion | 9.16 Billion | 9.71 Billion |
Cash And Short Term Investments | 253 Million | 582 Million | 511 Million | 453 Million | 533 Million | 583 Million |
Cash and Cash Equivalents | 253 Million | 582 Million | 511 Million | 453 Million | 533 Million | 583 Million |
Short Term Investments | - | - | - | 18 Million | 6 Million | - |
Net Receivables | 4.13 Billion | 4.41 Billion | 3.52 Billion | 3.15 Billion | 3.41 Billion | 3.86 Billion |
Inventory | 4.29 Billion | 3.58 Billion | 3.11 Billion | 3.16 Billion | 3.23 Billion | 3.08 Billion |
Other Current Assets | 4.09 Billion | 4.64 Billion | 2.79 Billion | 1.9 Billion | 1.98 Billion | 2.18 Billion |
Total Non-Current Assets | 164.12 Billion | 170.12 Billion | 164.23 Billion | 158.6 Billion | 154.38 Billion | 140.85 Billion |
Net PPE | 114.89 Billion | 112.79 Billion | 106.67 Billion | 108.3 Billion | 103.78 Billion | 91.69 Billion |
Good Will And Intangible Assets | 19.3 Billion | 19.3 Billion | 19.53 Billion | 19.59 Billion | 19.55 Billion | 19.54 Billion |
Good Will | 19.3 Billion | 19.3 Billion | 19.3 Billion | 19.3 Billion | 19.3 Billion | 19.3 Billion |
Intangible Assets | 282 Million | 265 Million | 236 Million | 295 Million | 249 Million | 246 Million |
Long-Term Investments | 492 Million | 9.1 Billion | 10.86 Billion | 10.17 Billion | 10.07 Billion | 8.12 Billion |
Tax Assets | 5.11 Billion | 5.25 Billion | 4.59 Billion | 4.89 Billion | 4.71 Billion | 5.17 Billion |
Other Non Current Assets | 24.31 Billion | 23.66 Billion | 22.57 Billion | 15.62 Billion | 16.26 Billion | 16.3 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 126.7 Billion | 131.49 Billion | 123.04 Billion | 118.09 Billion | 115.6 Billion | 106.73 Billion |
Total Current Liabilities | 17.28 Billion | 18.87 Billion | 15.93 Billion | 16.3 Billion | 14.75 Billion | 15.04 Billion |
Account Payables | 4.22 Billion | 4.75 Billion | 3.53 Billion | 3.14 Billion | 3.48 Billion | 3.48 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 6.97 Billion | 8.28 Billion | 6.87 Billion | 7.28 Billion | 6.48 Billion | 6.81 Billion |
Deferred Revenue | 1.04 Billion | - | - | - | - | - |
Other Current Liabilities | 5.03 Billion | 5.83 Billion | 5.52 Billion | 5.87 Billion | 4.78 Billion | 4.73 Billion |
Total Non Current Liabilities | 109.42 Billion | 112.61 Billion | 107.11 Billion | 101.79 Billion | 100.84 Billion | 91.69 Billion |
Long-Term Debt | 71.92 Billion | 66.45 Billion | 59.68 Billion | 54.9 Billion | 54.19 Billion | 50.35 Billion |
Deferred Revenue Non Current | 917 Million | 1.48 Billion | 1.7 Billion | 2.05 Billion | 2.22 Billion | 771 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 20.9 Billion | 29.45 Billion | 31.75 Billion | 30.69 Billion | 30.84 Billion | 27.58 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 50.18 Billion | 51.85 Billion | 51.13 Billion | 49.18 Billion | 47.95 Billion | 43.83 Billion |
Stock Holders Equity | 49.11 Billion | 49.32 Billion | 49.29 Billion | 47.96 Billion | 46.82 Billion | 43.81 Billion |
Common Stock | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Retained Earnings | 2.23 Billion | 2.63 Billion | 3.26 Billion | 2.47 Billion | 4.1 Billion | 3.11 Billion |
Accumulated other comprehensive income | -6 Million | -140 Million | -303 Million | -237 Million | -130 Million | -92 Million |
Common Stock Equity | 49.11 Billion | 49.32 Billion | 49.29 Billion | 47.96 Billion | 46.82 Billion | 43.81 Billion |
Capital Lease Obligation | 1.74 Billion | 1.48 Billion | 1.7 Billion | 2.05 Billion | 2.22 Billion | 771 Million |
Total Investments | 492 Million | 9.1 Billion | 10.86 Billion | 10.17 Billion | 10.07 Billion | 8.12 Billion |
Total Debt | 78.9 Billion | 76.22 Billion | 68.26 Billion | 64.25 Billion | 62.9 Billion | 57.93 Billion |
Net Debt | 78.64 Billion | 75.64 Billion | 67.75 Billion | 63.8 Billion | 62.36 Billion | 57.35 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 181.57 Billion | 178.67 Billion | 182.01 Billion | 182.01 Billion | 181.16 Billion | 180.07 Billion |
Total Current Assets | 12.55 Billion | 12.09 Billion | 12.76 Billion | 12.76 Billion | 13.04 Billion | 13.08 Billion |
Cash And Short Term Investments | 390 Million | 492 Million | 329 Million | 329 Million | 373 Million | 450 Million |
Cash and Cash Equivalents | 390 Million | 492 Million | 329 Million | 329 Million | 373 Million | 450 Million |
Short Term Investments | - | - | - | - | - | 130 Million |
Net Receivables | 4.13 Billion | 3.89 Billion | 4.13 Billion | 4.13 Billion | 4.07 Billion | 3.82 Billion |
Inventory | 4.39 Billion | 4.28 Billion | 4.29 Billion | 4.29 Billion | 4.11 Billion | 4.1 Billion |
Other Current Assets | 3.64 Billion | 3.41 Billion | 4.01 Billion | 4.01 Billion | 4.48 Billion | 4.71 Billion |
Total Non-Current Assets | 169.01 Billion | 166.57 Billion | 169.24 Billion | 169.24 Billion | 168.11 Billion | 166.98 Billion |
Net PPE | 121.2 Billion | 117.98 Billion | 116.4 Billion | 116.4 Billion | 117.02 Billion | 115.48 Billion |
Good Will And Intangible Assets | 19.3 Billion | 19.3 Billion | 19.3 Billion | 19.3 Billion | 19.3 Billion | 19.3 Billion |
Good Will | 19.3 Billion | 19.3 Billion | 19.3 Billion | 19.3 Billion | 19.3 Billion | 19.3 Billion |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 483 Million | 11.29 Billion | 10.65 Billion | 10.65 Billion | 9.75 Billion | 10.05 Billion |
Tax Assets | - | - | 5.11 Billion | 5.11 Billion | - | - |
Other Non Current Assets | 28.02 Billion | 17.99 Billion | 17.76 Billion | 17.76 Billion | 22.03 Billion | 22.14 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 130.76 Billion | 128.03 Billion | 131.82 Billion | 131.82 Billion | 129.33 Billion | 129 Billion |
Total Current Liabilities | 15.48 Billion | 15.54 Billion | 17.28 Billion | 17.28 Billion | 17.16 Billion | 17.37 Billion |
Account Payables | 3.77 Billion | 3.36 Billion | 4.22 Billion | 4.22 Billion | 3.53 Billion | 3.22 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 6.01 Billion | 6.42 Billion | 7.27 Billion | 7.27 Billion | 7.18 Billion | 8.06 Billion |
Deferred Revenue | 790 Million | - | - | - | - | - |
Other Current Liabilities | 4.9 Billion | 5.75 Billion | 5.77 Billion | 5.77 Billion | 6.43 Billion | 6.08 Billion |
Total Non Current Liabilities | 115.28 Billion | 112.48 Billion | 114.54 Billion | 114.54 Billion | 112.17 Billion | 111.63 Billion |
Long-Term Debt | 76.43 Billion | 74.97 Billion | 71.92 Billion | 71.92 Billion | 71.35 Billion | 69.91 Billion |
Deferred Revenue Non Current | 925 Million | 915 Million | 917 Million | 917 Million | 897 Million | 841 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 27.15 Billion | 25.87 Billion | 26.02 Billion | 26.02 Billion | 29.48 Billion | 30.66 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 50.8 Billion | 50.63 Billion | 50.18 Billion | 50.18 Billion | 51.82 Billion | 51.07 Billion |
Stock Holders Equity | 49.7 Billion | 49.55 Billion | 49.11 Billion | 49.11 Billion | 49 Billion | 48.33 Billion |
Common Stock | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Retained Earnings | 2.63 Billion | 2.54 Billion | 2.23 Billion | 2.23 Billion | 2.03 Billion | 1.61 Billion |
Accumulated other comprehensive income | 102 Million | 109 Million | -6 Million | -6 Million | 121 Million | -111 Million |
Common Stock Equity | 49.7 Billion | 49.55 Billion | 49.11 Billion | 49.11 Billion | 49 Billion | 48.33 Billion |
Capital Lease Obligation | 925 Million | 915 Million | 1.44 Billion | 1.44 Billion | 897 Million | 841 Million |
Total Investments | 483 Million | 11.29 Billion | 10.65 Billion | 10.65 Billion | 9.75 Billion | 10.05 Billion |
Total Debt | 82.44 Billion | 82.32 Billion | 80.64 Billion | 80.64 Billion | 79.43 Billion | 78.81 Billion |
Net Debt | 82.05 Billion | 81.83 Billion | 80.31 Billion | 80.31 Billion | 79.06 Billion | 78.36 Billion |
XSPRAY
AWX
0R0P
1873
2158
8331