USD 3.17
(-0.31%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 89.97 Million | 89.75 Million | 78.03 Million | 77.95 Million | 79.16 Million | 64.76 Million |
Total Current Assets | 14.04 Million | 16.08 Million | 15.97 Million | 15.25 Million | 15.61 Million | 15.63 Million |
Cash And Short Term Investments | 1.18 Million | 1.62 Million | 3.25 Million | 4.21 Million | 1.44 Million | 1.4 Million |
Cash and Cash Equivalents | 1.18 Million | 1.62 Million | 3.25 Million | 4.21 Million | 1.44 Million | 1.4 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 10.06 Million | 11.72 Million | 10.51 Million | 9.32 Million | 12.61 Million | 12.75 Million |
Inventory | 1.66 Million | 1.46 Million | 1.1 Million | 910 Thousand | 813 Thousand | 820 Thousand |
Other Current Assets | 1.13 Million | 105 Thousand | 105 Thousand | 80 Thousand | 15 Thousand | 31 Thousand |
Total Non-Current Assets | 75.92 Million | 73.66 Million | 62.06 Million | 62.69 Million | 63.55 Million | 49.13 Million |
Net PPE | 63.61 Million | 63.19 Million | 60.32 Million | 58.76 Million | 56.32 Million | 48.6 Million |
Good Will And Intangible Assets | -1.00 | -10.42 Million | -1.69 Million | -3.88 Million | -7.18 Million | -502 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 10.26 Million | 10.42 Million | 1.69 Million | 3.88 Million | 7.18 Million | 502 Thousand |
Tax Assets | 2.01 Million | 8000.00 | 8000.00 | 8000.00 | 8000.00 | 8000.00 |
Other Non Current Assets | 36 Thousand | 10.46 Million | 1.73 Million | 3.92 Million | 7.22 Million | 529 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 53.87 Million | 51.6 Million | 39.06 Million | 40.98 Million | 42.2 Million | 27.27 Million |
Total Current Liabilities | 17.9 Million | 18.85 Million | 18.02 Million | 17.18 Million | 19.02 Million | 16.32 Million |
Account Payables | 9.65 Million | 10.99 Million | 10.16 Million | 9.09 Million | 11.71 Million | 10.45 Million |
Tax Payables | 539 Thousand | 643 Thousand | 608 Thousand | 504 Thousand | 527 Thousand | 489 Thousand |
Short Term Debt | 1.16 Million | 1.04 Million | 1.82 Million | 2.45 Million | 1.82 Million | 814 Thousand |
Deferred Revenue | 3.44 Million | 3.64 Million | 3.36 Million | 3.19 Million | 3.15 Million | 2.89 Million |
Other Current Liabilities | 3.64 Million | 3.17 Million | 2.67 Million | 2.43 Million | 2.32 Million | 2.15 Million |
Total Non Current Liabilities | 35.96 Million | 32.75 Million | 21.03 Million | 23.8 Million | 23.17 Million | 10.95 Million |
Long-Term Debt | 32.42 Million | 32.65 Million | 20.93 Million | 23.7 Million | 23.07 Million | 10.85 Million |
Deferred Revenue Non Current | 1.43 Million | -1.84 Million | -2.13 Million | -2.04 Million | -1.57 Million | -1.46 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 36.1 Million | 38.14 Million | 38.97 Million | 36.96 Million | 36.96 Million | 37.49 Million |
Stock Holders Equity | 36.71 Million | 38.49 Million | 39.06 Million | 37.09 Million | 37.03 Million | 37.47 Million |
Common Stock | 39 Thousand | 39 Thousand | 39 Thousand | 39 Thousand | 39 Thousand | 39 Thousand |
Retained Earnings | -22.52 Million | -20.75 Million | -20.17 Million | -22.14 Million | -22.15 Million | -21.7 Million |
Accumulated other comprehensive income | - | - | - | - | - | -27.24 Million |
Common Stock Equity | 36.71 Million | 38.49 Million | 39.06 Million | 37.09 Million | 37.03 Million | 37.47 Million |
Capital Lease Obligation | 1.43 Million | 1.88 Million | 2.26 Million | 2.62 Million | 2.31 Million | 924 Thousand |
Total Investments | 10.26 Million | 10.42 Million | 1.69 Million | 3.88 Million | 7.18 Million | 502 Thousand |
Total Debt | 35.02 Million | 33.69 Million | 22.76 Million | 26.15 Million | 24.9 Million | 11.66 Million |
Net Debt | 33.83 Million | 32.06 Million | 19.5 Million | 21.94 Million | 23.45 Million | 10.26 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 91.72 Million | 90.6 Million | 89.97 Million | 89.97 Million | 90.04 Million | 91.35 Million |
Total Current Assets | 19.18 Million | 17.37 Million | 14.04 Million | 14.04 Million | 15.76 Million | 17.27 Million |
Cash And Short Term Investments | 3.77 Million | 1.16 Million | 1.18 Million | 1.18 Million | 673 Thousand | 2.21 Million |
Cash and Cash Equivalents | 3.77 Million | 1.16 Million | 1.18 Million | 1.18 Million | 673 Thousand | 2.21 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 12.63 Million | 13.05 Million | 10.06 Million | 10.06 Million | 12.41 Million | 12.16 Million |
Inventory | 1.87 Million | 1.86 Million | 1.66 Million | 1.66 Million | 1.71 Million | 1.83 Million |
Other Current Assets | 896 Thousand | 16 Thousand | 1.13 Million | 1.13 Million | 14 Thousand | 15 Thousand |
Total Non-Current Assets | 72.54 Million | 73.22 Million | 75.92 Million | 75.92 Million | 74.28 Million | 74.08 Million |
Net PPE | 62.28 Million | 62.99 Million | 63.61 Million | 63.61 Million | 63.77 Million | 63.59 Million |
Good Will And Intangible Assets | - | -10.19 Million | -1.00 | -1.00 | -10.46 Million | -10.45 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 10.21 Million | 10.19 Million | 10.26 Million | 10.26 Million | 10.46 Million | 10.45 Million |
Tax Assets | 8000.00 | 8000.00 | 2.01 Million | 2.01 Million | 8000.00 | 8000.00 |
Other Non Current Assets | 36 Thousand | 10.22 Million | 36 Thousand | 36 Thousand | 10.49 Million | 10.48 Million |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 55.79 Million | 55.55 Million | 53.87 Million | 53.87 Million | 53.07 Million | 55.21 Million |
Total Current Liabilities | 22.23 Million | 21.75 Million | 17.9 Million | 17.9 Million | 20.1 Million | 22.09 Million |
Account Payables | 11.02 Million | 11.31 Million | 9.65 Million | 9.65 Million | 10.75 Million | 11.61 Million |
Tax Payables | 418 Thousand | 504 Thousand | 539 Thousand | 539 Thousand | 582 Thousand | 598 Thousand |
Short Term Debt | 1.15 Million | 1.16 Million | 1.16 Million | 1.16 Million | 1.11 Million | 1.08 Million |
Deferred Revenue | 5.86 Million | 5.15 Million | 3.44 Million | 3.44 Million | 4.61 Million | 5.73 Million |
Other Current Liabilities | 4.19 Million | 4.12 Million | 3.64 Million | 3.64 Million | 3.61 Million | 3.66 Million |
Total Non Current Liabilities | 33.55 Million | 33.8 Million | 35.96 Million | 35.96 Million | 32.97 Million | 33.12 Million |
Long-Term Debt | 32.13 Million | 33.7 Million | 32.42 Million | 32.42 Million | 32.87 Million | 33.02 Million |
Deferred Revenue Non Current | - | - | 1.43 Million | 1.43 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.41 Million | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 35.92 Million | 35.04 Million | 36.1 Million | 36.1 Million | 36.96 Million | 36.14 Million |
Stock Holders Equity | 36.69 Million | 35.73 Million | 36.71 Million | 36.71 Million | 37.54 Million | 36.66 Million |
Common Stock | 39 Thousand | 39 Thousand | 39 Thousand | 39 Thousand | 39 Thousand | 39 Thousand |
Retained Earnings | -22.55 Million | -23.5 Million | -22.52 Million | -22.52 Million | -21.69 Million | -22.58 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 36.69 Million | 35.73 Million | 36.71 Million | 36.71 Million | 37.54 Million | 36.66 Million |
Capital Lease Obligation | 1.31 Million | 2.03 Million | 1.43 Million | 1.43 Million | 1.9 Million | 1.89 Million |
Total Investments | 10.21 Million | 10.19 Million | 10.26 Million | 10.26 Million | 10.46 Million | 10.45 Million |
Total Debt | 34.61 Million | 34.86 Million | 35.02 Million | 35.02 Million | 33.98 Million | 34.1 Million |
Net Debt | 30.84 Million | 33.7 Million | 33.83 Million | 33.83 Million | 33.31 Million | 31.88 Million |
0R0P
BRNHF
SWA
8331
0ID1
XSPRAY