CAD 4.0
(-2.2%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.39 Billion | 1.67 Billion | 2.56 Billion | 2.81 Billion | 3.88 Billion | 3.92 Billion |
Total Current Assets | 507.3 Million | 743 Million | 1.04 Billion | 1 Billion | 1.19 Billion | 1.19 Billion |
Cash And Short Term Investments | 236.67 Million | 426 Million | 712 Million | 739 Million | 909 Million | 916 Million |
Cash and Cash Equivalents | 174.75 Million | 295 Million | 378 Million | 214 Million | 377 Million | 548 Million |
Short Term Investments | 61.91 Million | 131 Million | 334 Million | 525 Million | 532 Million | 368 Million |
Net Receivables | 223.69 Million | 135 Million | 172 Million | 217 Million | 235 Million | 222 Million |
Inventory | 1.00 | - | - | - | - | - |
Other Current Assets | 46.93 Million | 182 Million | 159 Million | 50 Million | 52 Million | 56 Million |
Total Non-Current Assets | 885.78 Million | 936 Million | 1.52 Billion | 1.81 Billion | 2.69 Billion | 2.73 Billion |
Net PPE | 52.92 Million | 69 Million | 91 Million | 111 Million | 194 Million | 85 Million |
Good Will And Intangible Assets | 716 Million | 798 Million | 1.36 Billion | 1.62 Billion | 2.35 Billion | 2.53 Billion |
Good Will | 561.22 Million | 595 Million | 844 Million | 849 Million | 1.43 Billion | 1.46 Billion |
Intangible Assets | 154 Million | 203 Million | 522 Million | 771 Million | 915 Million | 1.06 Billion |
Long-Term Investments | 60.91 Million | 34 Million | 30 Million | 37 Million | 32 Million | 55 Million |
Tax Assets | -983.6 Thousand | - | - | - | - | 2 Million |
Other Non Current Assets | 56.92 Million | 35 Million | 37 Million | 44 Million | 114 Million | 62 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 618.14 Million | 822 Million | 1.01 Billion | 1.31 Billion | 1.35 Billion | 1.29 Billion |
Total Current Liabilities | 355.51 Million | 729 Million | 397 Million | 429 Million | 1.12 Billion | 471 Million |
Account Payables | 16.97 Million | 24 Million | 22 Million | 20 Million | 31 Million | 48 Million |
Tax Payables | 27.96 Million | 20 Million | 11 Million | 6 Million | 18 Million | 17 Million |
Short Term Debt | 19.97 Million | 367 Million | 28 Million | 33 Million | 606 Million | 2 Million |
Deferred Revenue | 193.73 Million | 175 Million | 207 Million | 225 Million | 264 Million | 214 Million |
Other Current Liabilities | 124.82 Million | 163 Million | 140 Million | 151 Million | 220 Million | 207 Million |
Total Non Current Liabilities | 262.63 Million | 93 Million | 614 Million | 885 Million | 238 Million | 822 Million |
Long-Term Debt | 193.73 Million | 52 Million | 573 Million | 810 Million | 120 Million | 665 Million |
Deferred Revenue Non Current | 27.96 Million | 40 Million | 37 Million | 69 Million | 109 Million | 136 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.99 Million | 1 Million | 4 Million | 6 Million | 9 Million | 19 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 774.93 Million | 857 Million | 1.55 Billion | 1.5 Billion | 2.52 Billion | 2.63 Billion |
Stock Holders Equity | 774.93 Million | 857 Million | 1.55 Billion | 1.5 Billion | 2.52 Billion | 2.63 Billion |
Common Stock | 2.94 Billion | 2.9 Billion | 2.86 Billion | 2.82 Billion | 2.76 Billion | 2.68 Billion |
Retained Earnings | -2.15 Billion | -2.02 Billion | -1.29 Billion | -1.3 Billion | -198 Million | -32 Million |
Accumulated other comprehensive income | -13.98 Million | -24 Million | -19 Million | -13 Million | -33 Million | -20 Million |
Common Stock Equity | 774.93 Million | 857 Million | 1.55 Billion | 1.5 Billion | 2.52 Billion | 2.63 Billion |
Capital Lease Obligation | 37.94 Million | 52 Million | 66 Million | 90 Million | 120 Million | 122.3 Million |
Total Investments | 122.83 Million | 165 Million | 364 Million | 562 Million | 564 Million | 423 Million |
Total Debt | 251.65 Million | 419 Million | 601 Million | 810 Million | 726 Million | 665 Million |
Net Debt | 76.89 Million | 124 Million | 223 Million | 596 Million | 349 Million | 117 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 1.39 Billion | 1.39 Billion | 1.4 Billion | 1.61 Billion | 1.67 Billion | 1.67 Billion |
Total Current Assets | 507.3 Million | 507.3 Million | 450 Million | 645 Million | 696 Million | 743 Million |
Cash And Short Term Investments | 236.67 Million | 236.67 Million | 210 Million | 456 Million | 516 Million | 426 Million |
Cash and Cash Equivalents | 174.75 Million | 174.75 Million | 210 Million | 415 Million | 358 Million | 295 Million |
Short Term Investments | 61.91 Million | 61.91 Million | - | 41 Million | 158 Million | 131 Million |
Net Receivables | 223.69 Million | 223.69 Million | 196 Million | 140 Million | 128 Million | 135 Million |
Inventory | 1.00 | 1.00 | - | - | - | - |
Other Current Assets | 46.93 Million | 46.93 Million | 44 Million | 49 Million | 52 Million | 182 Million |
Total Non-Current Assets | 885.78 Million | 885.78 Million | 950 Million | 968 Million | 978 Million | 936 Million |
Net PPE | 52.92 Million | 52.92 Million | 63 Million | 65 Million | 68 Million | 69 Million |
Good Will And Intangible Assets | 716 Million | 716 Million | 760 Million | 778 Million | 788 Million | 798 Million |
Good Will | 561.22 Million | 561.22 Million | 597 Million | 597 Million | 596 Million | 595 Million |
Intangible Assets | 154 Million | 154 Million | 163 Million | 181 Million | 192 Million | 203 Million |
Long-Term Investments | 60.91 Million | 60.91 Million | 36 Million | 35 Million | 35 Million | 34 Million |
Tax Assets | 153.78 Million | -983.6 Thousand | - | - | - | - |
Other Non Current Assets | -97.85 Million | 56.92 Million | 91 Million | 90 Million | 87 Million | 35 Million |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 618.14 Million | 618.14 Million | 575 Million | 784 Million | 815 Million | 822 Million |
Total Current Liabilities | 355.51 Million | 355.51 Million | 508 Million | 713 Million | 736 Million | 729 Million |
Account Payables | 16.97 Million | 16.97 Million | 17 Million | 18 Million | 21 Million | 24 Million |
Tax Payables | 27.96 Million | 27.96 Million | 33 Million | 21 Million | 21 Million | 20 Million |
Short Term Debt | 19.97 Million | 19.97 Million | 150 Million | 383 Million | 389 Million | 367 Million |
Deferred Revenue | 193.73 Million | 193.73 Million | 183 Million | 174 Million | 177 Million | 175 Million |
Other Current Liabilities | 124.82 Million | 124.82 Million | 158 Million | 138 Million | 149 Million | 163 Million |
Total Non Current Liabilities | 262.63 Million | 262.63 Million | 67 Million | 71 Million | 79 Million | 93 Million |
Long-Term Debt | 193.73 Million | 193.73 Million | 47 Million | 49 Million | 52 Million | 52 Million |
Deferred Revenue Non Current | 27.96 Million | 27.96 Million | 19 Million | 21 Million | 26 Million | 40 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.99 Million | 2.99 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 774.93 Million | 774.93 Million | 825 Million | 829 Million | 859 Million | 857 Million |
Stock Holders Equity | 774.93 Million | 774.93 Million | 825 Million | 829 Million | 859 Million | 857 Million |
Common Stock | 2.94 Billion | 2.94 Billion | 2.94 Billion | 2.93 Billion | 2.92 Billion | 2.9 Billion |
Retained Earnings | -2.15 Billion | -2.15 Billion | -2.1 Billion | -2.08 Billion | -2.03 Billion | -2.02 Billion |
Accumulated other comprehensive income | -13.98 Million | -13.98 Million | -14 Million | -21 Million | -22 Million | -24 Million |
Common Stock Equity | 774.93 Million | 774.93 Million | 825 Million | 829 Million | 859 Million | 857 Million |
Capital Lease Obligation | 37.94 Million | 37.94 Million | 47 Million | 49 Million | 52 Million | 52 Million |
Total Investments | 122.83 Million | 122.83 Million | 36 Million | 76 Million | 193 Million | 165 Million |
Total Debt | 251.65 Million | 251.65 Million | 197 Million | 432 Million | 441 Million | 419 Million |
Net Debt | 76.89 Million | 76.89 Million | -13 Million | 17 Million | 83 Million | 124 Million |
BRNHF
SWA
WSU
0ID1
XSPRAY
AWX