Yidu Tech Inc. (2158.HK)
HKD 5.23
(-4.91%)
HKD 5.23
(-4.91%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 807.07 Million | 804.7 Million | 1.23 Billion | 867.03 Million | 558.08 Million | 102.01 Million |
| Cost of Revenue | 467.63 Million | 530.19 Million | 840.3 Million | 539.7 Million | 411.54 Million | 96.3 Million |
| Gross Profit | 339.44 Million | 274.5 Million | 396.89 Million | 327.33 Million | 146.53 Million | 5.71 Million |
| Operating Expenses | 559.36 Million | 979.59 Million | 1.16 Billion | 743.28 Million | 727.37 Million | 437.42 Million |
| Selling, General and Administrative Expenses | 380.2 Million | 564.62 Million | 798.27 Million | 548.94 Million | 218.21 Million | 130.38 Million |
| Research and Development Expenses | 232.92 Million | 342.51 Million | 368.65 Million | 221.85 Million | 263.68 Million | 257.61 Million |
| Other Expenses | -53.77 Million | 391 Thousand | -18.88 Million | -3.27 Billion | -924.82 Million | -498.62 Million |
| Cost and Expenses | 1.02 Billion | 1.5 Billion | 2 Billion | 1.28 Billion | 1.13 Billion | 533.72 Million |
| Operating Income | -219.91 Million | -617.59 Million | -759.82 Million | -453.28 Million | -597.42 Million | -432.2 Million |
| Interest Expense | 3.31 Million | 2.61 Million | 4.21 Million | 3.29 Million | 4.19 Million | 3.1 Million |
| Income Tax Expense | 49 Thousand | 3.42 Million | 486 Thousand | 1.41 Million | 533 Thousand | 569 Thousand |
| Earnings before Tax | -221.19 Million | -628.93 Million | -766.84 Million | -3.69 Billion | -1.51 Billion | -933.12 Million |
| Net Income | -194.94 Million | -627.96 Million | -762.31 Million | -3.7 Billion | -1.5 Billion | -933.58 Million |
| Earnings Per Share Basic | -0.19 | -0.63 | -0.80 | -7.24 | -3.74 | -1.04 |
| Earnings Per Share Diluted | -0.19 | -0.63 | -0.80 | -7.24 | -3.74 | -1.04 |
| Weighted Average Shares Outstanding | 1.05 Billion | 995.2 Million | 957.77 Million | 510.77 Million | 403.88 Million | 901.76 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.05 Billion | 995.2 Million | 957.77 Million | 510.77 Million | 403.88 Million | 901.76 Million |
| Gross Margin | 0.42 | 0.34 | 0.32 | 0.38 | 0.26 | 0.06 |
| EBIT Margin | -0.21 | -0.74 | -0.60 | -4.23 | -2.62 | -8.73 |
| Profit Margin | -0.24 | -0.78 | -0.62 | -4.27 | -2.71 | -9.15 |
| EBITDA | -170.76 Million | -579.97 Million | -715.69 Million | -3.65 Billion | -1.46 Billion | -896.61 Million |
| Earnings Before Tax Margin | -0.27 | -0.77 | -0.61 | -0.52 | -1.07 | -4.24 |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 807.07 Million | 450.59 Million | 356.48 Million | 804.7 Million | 330.33 Million | 474.36 Million |
| Cost of Revenue | 467.63 Million | 248.12 Million | 220.27 Million | 530.19 Million | 179.5 Million | 350.69 Million |
| Gross Profit | 339.44 Million | 202.47 Million | 136.2 Million | 274.5 Million | 150.82 Million | 123.67 Million |
| Operating Expenses | 689.99 Million | 344.09 Million | 284.6 Million | 979.59 Million | 470.45 Million | 509.14 Million |
| Selling, General and Administrative Expenses | - | 295.39 Million | 183.38 Million | - | 319.65 Million | 244.97 Million |
| Research and Development Expenses | - | 129.34 Million | 103.58 Million | - | 160.66 Million | 181.85 Million |
| Other Expenses | -2.31 Million | -80.64 Million | - | 391 Thousand | - | - |
| Cost and Expenses | 1.15 Billion | 592.22 Million | 504.87 Million | 1.5 Billion | 649.95 Million | 859.83 Million |
| Operating Income | -219.91 Million | -141.62 Million | -144.23 Million | -617.59 Million | -314.16 Million | -291.5 Million |
| Interest Expense | 3.31 Million | - | - | 2.61 Million | - | - |
| Income Tax Expense | 49 Thousand | 121 Thousand | 170 Thousand | 3.42 Million | 1.58 Million | 1.83 Million |
| Earnings before Tax | -221.19 Million | -141.8 Million | -79.38 Million | -628.93 Million | -274.42 Million | -354.51 Million |
| Net Income | -194.94 Million | -119.17 Million | -75.76 Million | -627.96 Million | -274.44 Million | -353.51 Million |
| Earnings Per Share Basic | - | -0.11 | -0.07 | - | -0.27 | -0.36 |
| Earnings Per Share Diluted | - | -0.11 | -0.07 | - | -0.27 | -0.36 |
| Weighted Average Shares Outstanding | 1.05 Billion | 1.05 Billion | 1.04 Billion | 995.2 Million | 1 Billion | 988.81 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.05 Billion | 1.05 Billion | 1.04 Billion | 995.2 Million | 1 Billion | 988.81 Million |
| Gross Margin | 0.42 | 0.45 | 0.38 | 0.34 | 0.46 | 0.26 |
| EBIT Margin | - | -0.42 | -0.36 | - | -0.91 | -0.59 |
| Profit Margin | -0.24 | -0.26 | -0.21 | -0.78 | -0.83 | -0.75 |
| EBITDA | - | -191.47 Million | -130.01 Million | - | -301.5 Million | -278.46 Million |
| Earnings Before Tax Margin | -0.27 | -0.31 | -0.40 | -0.77 | -0.95 | -0.61 |
8331
0ID1
XSPRAY
INNV
KCR
1873