Matrix Composites & Engineering Ltd (MCE.AX)
AUD 0.25
(0.0%)
AUD 0.25
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 85.03 Million | 47.2 Million | 28.62 Million | 17.61 Million | 27.43 Million | 38.18 Million |
| Cost of Revenue | 67.5 Million | 43.21 Million | 27.42 Million | 21.17 Million | 31.38 Million | 38.44 Million |
| Gross Profit | 17.53 Million | 3.99 Million | 1.2 Million | -3.55 Million | -3.95 Million | -255 Thousand |
| Operating Expenses | 10.92 Million | 6.99 Million | 6.48 Million | 7.39 Million | 9.34 Million | 9.03 Million |
| Selling, General and Administrative Expenses | 7.62 Million | 6.47 Million | 6.13 Million | 7.15 Million | 6.59 Million | 6.43 Million |
| Research and Development Expenses | 573 Thousand | 517 Thousand | 345 Thousand | 245 Thousand | 1.59 Million | 2.42 Million |
| Other Expenses | 2.72 Million | -226 Thousand | 2.94 Million | -1.56 Million | -1.16 Million | -100.92 Thousand |
| Cost and Expenses | 78.43 Million | 50.2 Million | 33.9 Million | 28.57 Million | 40.73 Million | 47.47 Million |
| Operating Income | 6.6 Million | -2.99 Million | -5.28 Million | -10.95 Million | -13.29 Million | -9.11 Million |
| Interest Expense | 3.8 Million | 2.82 Million | 2.1 Million | 2.18 Million | 1.47 Million | 313.5 Thousand |
| Income Tax Expense | - | 2.96 Million | -259 Thousand | 4.32 Million | 12.55 Million | 789 Thousand |
| Earnings before Tax | 3.64 Million | 8.68 Million | -5.03 Million | -27.92 Million | -55.31 Million | -9.47 Million |
| Net Income | 3.64 Million | 8.68 Million | -4.77 Million | -27.92 Million | -67.86 Million | -8.68 Million |
| Earnings Per Share Basic | 0.02 | 0.05 | -0.03 | -0.26 | -0.64 | -0.08 |
| Earnings Per Share Diluted | 0.01 | 0.05 | -0.03 | -0.26 | -0.64 | -0.08 |
| Weighted Average Shares Outstanding | 219.13 Million | 167.1 Million | 151.37 Million | 106.03 Million | 106.03 Million | 102.14 Million |
| Weighted Average Shares Outstanding (Diluted) | 253.19 Million | 167.1 Million | 151.37 Million | 106.03 Million | 106.03 Million | 102.14 Million |
| Gross Margin | 0.21 | 0.08 | 0.04 | -0.20 | -0.14 | -0.01 |
| EBIT Margin | 0.11 | 0.00 | -0.08 | -0.36 | -0.24 | -0.05 |
| Profit Margin | 0.04 | 0.18 | -0.17 | -1.58 | -2.47 | -0.23 |
| EBITDA | 9.7 Million | 14.63 Million | -1.5 Million | -21.18 Million | -47.13 Million | -950.74 Thousand |
| Earnings Before Tax Margin | 0.08 | -0.06 | -0.18 | -0.62 | -0.48 | -0.24 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 85.03 Million | 58.33 Million | 26.7 Million | 35.35 Million | 47.2 Million | 11.84 Million |
| Cost of Revenue | 70.17 Million | 44.22 Million | 24.57 Million | 30.95 Million | 43.21 Million | 12.33 Million |
| Gross Profit | 14.86 Million | 14.1 Million | 2.13 Million | 4.4 Million | 3.99 Million | -486 Thousand |
| Operating Expenses | 8.19 Million | 6.07 Million | 3.59 Million | 3.8 Million | 6.99 Million | 3.18 Million |
| Selling, General and Administrative Expenses | - | 4.46 Million | 3.15 Million | 3.52 Million | - | 2.95 Million |
| Research and Development Expenses | - | 1.6 Million | 437 Thousand | 283 Thousand | - | 234 Thousand |
| Other Expenses | - | - | - | - | -226 Thousand | - |
| Cost and Expenses | 78.37 Million | 50.3 Million | 28.16 Million | 34.76 Million | 50.2 Million | 15.51 Million |
| Operating Income | 6.66 Million | 8.03 Million | -1.46 Million | 593 Thousand | -2.99 Million | -3.67 Million |
| Interest Expense | 3.8 Million | 2 Million | 1.79 Million | 1.66 Million | 2.82 Million | 1.15 Million |
| Income Tax Expense | - | 5000.00 | - | - | 2.96 Million | - |
| Earnings before Tax | 3.64 Million | 7.49 Million | -3.84 Million | -1.32 Million | 8.68 Million | 10 Million |
| Net Income | 3.64 Million | 7.49 Million | -3.84 Million | -1.32 Million | 8.68 Million | 10 Million |
| Earnings Per Share Basic | - | 0.03 | -0.02 | -0.01 | - | 0.07 |
| Earnings Per Share Diluted | - | 0.03 | -0.02 | -0.01 | - | 0.05 |
| Weighted Average Shares Outstanding | 219.13 Million | 287.77 Million | 218.46 Million | 218.14 Million | 167.1 Million | 151.37 Million |
| Weighted Average Shares Outstanding (Diluted) | 253.08 Million | 287.71 Million | 218.46 Million | 218.14 Million | 167.1 Million | 196.39 Million |
| Gross Margin | 0.17 | 0.24 | 0.08 | 0.12 | 0.08 | -0.04 |
| EBIT Margin | - | 0.17 | 0.02 | 0.07 | - | -0.20 |
| Profit Margin | 0.04 | 0.13 | -0.14 | -0.04 | 0.18 | 0.84 |
| EBITDA | - | 9.81 Million | 555 Thousand | 2.48 Million | - | -2.35 Million |
| Earnings Before Tax Margin | 0.08 | 0.14 | -0.05 | 0.02 | -0.06 | -0.31 |
IINN
SCDX
002034
BRNHF
SWA
WSU