CNY 15.46
(-0.26%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.17 Billion | 3.34 Billion | 2.96 Billion | 1.69 Billion | 1.13 Billion | 836.48 Million |
Cost of Revenue | 2.07 Billion | 2.13 Billion | 1.87 Billion | 852.14 Million | 530.83 Million | 400.39 Million |
Gross Profit | 1.1 Billion | 1.21 Billion | 1.09 Billion | 846.23 Million | 604.21 Million | 436.08 Million |
Operating Expenses | 556.21 Million | 171.49 Million | 136.28 Million | 92.35 Million | 44.31 Million | 36.2 Million |
Selling, General and Administrative Expenses | 65.66 Million | 51.29 Million | 52.34 Million | 35.99 Million | 31.62 Million | 31.83 Million |
Research and Development Expenses | 102.7 Million | 93.71 Million | 56.41 Million | 40.96 Million | 38.36 Million | 32.15 Million |
Other Expenses | 389.52 Million | 26.48 Million | 27.53 Million | 15.39 Million | -25.66 Million | -669.35 Thousand |
Cost and Expenses | 2.54 Billion | 2.3 Billion | 2 Billion | 944.49 Million | 575.15 Million | 436.6 Million |
Operating Income | 630.3 Million | 1.08 Billion | 965.25 Million | 569.08 Million | 478.16 Million | 358.94 Million |
Interest Expense | 259.99 Million | 276.95 Million | 258.2 Million | 175.14 Million | 76.13 Million | 42.58 Million |
Income Tax Expense | 68.8 Million | 55.92 Million | 39.28 Million | 48.06 Million | 58.14 Million | 46.48 Million |
Earnings before Tax | 629.71 Million | 783.26 Million | 686.33 Million | 568.62 Million | 474.18 Million | 358.27 Million |
Net Income | 603.12 Million | 727.76 Million | 669.61 Million | 522.18 Million | 411.4 Million | 306.29 Million |
Earnings Per Share Basic | 1.29 | 1.69 | 1.58 | 1.24 | 0.99 | 0.74 |
Earnings Per Share Diluted | 1.29 | 1.53 | 1.39 | 1.24 | 0.99 | 0.74 |
Weighted Average Shares Outstanding | 467.54 Million | 427.95 Million | 423.8 Million | 421.36 Million | 417.31 Million | 413.9 Million |
Weighted Average Shares Outstanding (Diluted) | 467.54 Million | 508.99 Million | 481.73 Million | 421.36 Million | 417.31 Million | 413.9 Million |
Gross Margin | 0.35 | 0.36 | 0.37 | 0.50 | 0.53 | 0.52 |
EBIT Margin | 0.50 | 0.51 | 0.51 | 0.69 | 0.74 | 0.74 |
Profit Margin | 0.19 | 0.22 | 0.23 | 0.31 | 0.36 | 0.37 |
EBITDA | 1.57 Billion | 1.67 Billion | 1.51 Billion | 1.16 Billion | 850.56 Million | 620.67 Million |
Earnings Before Tax Margin | 0.20 | 0.32 | 0.33 | 0.34 | 0.42 | 0.43 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 825.26 Million | 803.6 Million | 786.4 Million | 795.15 Million | 3.19 Billion | 860.28 Million |
Cost of Revenue | 552.28 Million | 460.47 Million | 468.74 Million | 513.81 Million | 1.99 Billion | 554.89 Million |
Gross Profit | 272.97 Million | 343.12 Million | 317.66 Million | 281.34 Million | 1.2 Billion | 305.39 Million |
Operating Expenses | 70.62 Million | 47.07 Million | 58.65 Million | 757.21 Million | 2.57 Billion | 55.45 Million |
Selling, General and Administrative Expenses | 45.16 Million | -26.32 Million | 53.46 Million | -92.96 Million | - | 131.28 Million |
Research and Development Expenses | 31.34 Million | 29.84 Million | 26.12 Million | 29.17 Million | - | 28.27 Million |
Other Expenses | 5.88 Million | -1.62 Million | 705.63 Thousand | -757.21 Million | -2.57 Billion | 353.34 Thousand |
Cost and Expenses | 622.91 Million | 507.55 Million | 527.39 Million | 757.21 Million | 2.57 Billion | 610.35 Million |
Operating Income | 202.35 Million | 213.19 Million | 205.63 Million | 37.94 Million | 623.21 Million | 185.59 Million |
Interest Expense | 65.29 Million | 53.52 Million | 57.49 Million | 65.97 Million | 259.99 Million | 60.7 Million |
Income Tax Expense | 24.57 Million | 29.42 Million | 33.19 Million | -7.86 Million | 68.8 Million | 25.1 Million |
Earnings before Tax | 167.61 Million | 211.56 Million | 206.33 Million | 36.12 Million | 622.65 Million | 185.94 Million |
Net Income | 149.63 Million | 181.26 Million | 181.38 Million | 86.58 Million | 603.12 Million | 165.48 Million |
Earnings Per Share Basic | 0.35 | 0.42 | 0.42 | 0.17 | - | 0.39 |
Earnings Per Share Diluted | 0.35 | 0.38 | 0.38 | 0.17 | - | 0.35 |
Weighted Average Shares Outstanding | 429.49 Million | 431.86 Million | 431.86 Million | 432.67 Million | 430.8 Million | 429.49 Million |
Weighted Average Shares Outstanding (Diluted) | 429.49 Million | 477.32 Million | 477.32 Million | 432.66 Million | 467.54 Million | 472.81 Million |
Gross Margin | 0.33 | 0.43 | 0.40 | 0.35 | 0.38 | 0.35 |
EBIT Margin | 0.28 | 0.37 | 0.33 | 0.29 | - | 0.29 |
Profit Margin | 0.18 | 0.23 | 0.23 | 0.11 | 0.19 | 0.19 |
EBITDA | 232.9 Million | 301.19 Million | 262.73 Million | 229.91 Million | - | 252.35 Million |
Earnings Before Tax Margin | 0.25 | 0.27 | 0.26 | 0.05 | 0.20 | 0.22 |
SAAB-B
FSECURE
ASHOKLEY
MCE
IINN
SCDX