F-Secure Oyj (FSECURE.HE)
EUR 1.82
(-1.2%)
EUR 1.82
(-1.2%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 130.37 Million | 111.01 Million | 106.3 Million | 100.1 Million | 94.84 Million |
| Cost of Revenue | 16.02 Million | 9.34 Million | 8.8 Million | 8.03 Million | 7.94 Million |
| Gross Profit | 114.34 Million | 101.67 Million | 97.5 Million | 92.06 Million | 86.9 Million |
| Operating Expenses | 84.84 Million | 63.09 Million | 57.27 Million | 47.41 Million | 49.92 Million |
| Selling, General and Administrative Expenses | 60.09 Million | 47.54 Million | 41 Million | 32.5 Million | 35.66 Million |
| Research and Development Expenses | 25.58 Million | 16.43 Million | 16.8 Million | 15.25 Million | 14.63 Million |
| Other Expenses | -830 Thousand | - | - | - | - |
| Cost and Expenses | 100.87 Million | 72.43 Million | 66.07 Million | 55.45 Million | 57.87 Million |
| Operating Income | 29.49 Million | 38.61 Million | 40.7 Million | 43.71 Million | 36.79 Million |
| Interest Expense | 7.61 Million | 250 Thousand | 300 Thousand | 34 Thousand | 36 Thousand |
| Income Tax Expense | 5.31 Million | 8.4 Million | 8.5 Million | 9.52 Million | 8.11 Million |
| Earnings before Tax | 27.67 Million | 38.55 Million | 40.4 Million | 43.68 Million | 36.75 Million |
| Net Income | 22.36 Million | 30.15 Million | 34.41 Million | 34.16 Million | 28.64 Million |
| Earnings Per Share Basic | 0.13 | 0.17 | 0.20 | 0.20 | 0.16 |
| Earnings Per Share Diluted | 0.13 | 0.17 | 0.20 | 0.20 | 0.16 |
| Weighted Average Shares Outstanding | 174.67 Million | 174.52 Million | 174.52 Million | 174.52 Million | 174.52 Million |
| Weighted Average Shares Outstanding (Diluted) | 174.67 Million | 174.52 Million | 174.52 Million | 174.52 Million | 174.52 Million |
| Gross Margin | 0.88 | 0.92 | 0.92 | 0.92 | 0.92 |
| EBIT Margin | 0.33 | 0.37 | 0.40 | 0.45 | 0.41 |
| Profit Margin | 0.17 | 0.27 | 0.32 | 0.34 | 0.30 |
| EBITDA | 43.49 Million | 40.78 Million | 45.12 Million | 45.5 Million | 39.18 Million |
| Earnings Before Tax Margin | 0.23 | 0.35 | 0.38 | 0.44 | 0.39 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 36.34 Million | 36.49 Million | 36.37 Million | 36.9 Million | 130.37 Million | 35.13 Million |
| Cost of Revenue | 4.96 Million | 8.45 Million | 8.37 Million | 5.11 Million | 16.02 Million | 4.83 Million |
| Gross Profit | 31.38 Million | 28.04 Million | 28 Million | 31.79 Million | 114.34 Million | 30.3 Million |
| Operating Expenses | 19.87 Million | 17.97 Million | 18.11 Million | 24.73 Million | 84.84 Million | 20.31 Million |
| Selling, General and Administrative Expenses | 13.54 Million | 12.25 Million | 13.24 Million | 17.06 Million | - | 14.12 Million |
| Research and Development Expenses | 6.48 Million | 5.72 Million | 4.86 Million | 7.8 Million | - | 6.42 Million |
| Other Expenses | -158 Thousand | -192 Thousand | - | - | - | - |
| Cost and Expenses | 24.83 Million | 26.42 Million | 26.48 Million | 29.84 Million | 100.87 Million | 25.14 Million |
| Operating Income | 11.51 Million | 10.06 Million | 9.89 Million | 5.83 Million | 34.94 Million | 10.39 Million |
| Interest Expense | 3.22 Million | 3.7 Million | 3.23 Million | 2.2 Million | 7.26 Million | 3.23 Million |
| Income Tax Expense | 1.96 Million | 1.5 Million | 1.56 Million | 423 Thousand | 5.31 Million | 1.75 Million |
| Earnings before Tax | 8.67 Million | 6.92 Million | 7.09 Million | 3.63 Million | 27.67 Million | 7.16 Million |
| Net Income | 6.7 Million | 5.42 Million | 5.53 Million | 3.2 Million | 22.36 Million | 5.4 Million |
| Earnings Per Share Basic | 0.04 | 0.03 | 0.03 | 0.02 | - | 0.03 |
| Earnings Per Share Diluted | 0.04 | 0.03 | 0.03 | 0.02 | - | 0.03 |
| Weighted Average Shares Outstanding | 167.7 Million | 174.67 Million | 174.67 Million | 174.67 Million | 174.67 Million | 174.67 Million |
| Weighted Average Shares Outstanding (Diluted) | 167.7 Million | 174.67 Million | 174.67 Million | 174.67 Million | 174.67 Million | 174.67 Million |
| Gross Margin | 0.86 | 0.77 | 0.77 | 0.86 | 0.88 | 0.86 |
| EBIT Margin | 0.33 | 0.37 | 0.36 | 0.16 | - | 0.30 |
| Profit Margin | 0.18 | 0.15 | 0.15 | 0.09 | 0.17 | 0.15 |
| EBITDA | 11.9 Million | 13.38 Million | 13.05 Million | 5.83 Million | - | 10.39 Million |
| Earnings Before Tax Margin | 0.32 | 0.28 | 0.27 | 0.16 | 0.27 | 0.30 |
ASHOKLEY
1499
PHOL
SCDX
002034
SAAB-B