HKD 0.18
(-2.67%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 337.33 Million | 356.43 Million | 385.61 Million | 452.96 Million | 570.32 Million | 364.9 Million |
Cost of Revenue | 271.12 Million | 201.2 Million | 301.33 Million | 411.1 Million | 527.72 Million | 334.42 Million |
Gross Profit | 66.2 Million | 155.22 Million | 84.27 Million | 41.85 Million | 42.59 Million | 30.48 Million |
Operating Expenses | 108.77 Million | 95.37 Million | 156.95 Million | 146.26 Million | 96.78 Million | 53.51 Million |
Selling, General and Administrative Expenses | 100.03 Million | 95.37 Million | 156.95 Million | 146.26 Million | 96.78 Million | 53.3 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 8.74 Million | 348 Thousand | 696 Thousand | 2.42 Million | 1.2 Million | 2.03 Million |
Cost and Expenses | 379.9 Million | 296.58 Million | 458.29 Million | 557.37 Million | 624.51 Million | 387.93 Million |
Operating Income | -42.56 Million | 59.85 Million | -72.67 Million | -104.4 Million | -54.19 Million | -20.78 Million |
Interest Expense | 2.5 Million | 5.6 Million | 5.43 Million | 7.93 Million | 9.13 Million | 6.86 Million |
Income Tax Expense | - | 9.21 Million | -271 Thousand | -2.5 Million | 3.25 Million | 808 Thousand |
Earnings before Tax | -45.06 Million | 51.53 Million | -58.7 Million | -96.36 Million | -58.34 Million | -28.04 Million |
Net Income | -40.3 Million | 43.49 Million | -58.06 Million | -93.85 Million | -61.6 Million | -27.23 Million |
Earnings Per Share Basic | -0.01 | 0.01 | -0.01 | -0.02 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.01 | 0.01 | -0.01 | -0.02 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 4.87 Billion | 5.37 Billion | 5.37 Billion | 5.35 Billion | 5.27 Billion | 5.26 Billion |
Weighted Average Shares Outstanding (Diluted) | 5.37 Billion | 5.37 Billion | 5.37 Billion | 5.35 Billion | 5.27 Billion | 5.26 Billion |
Gross Margin | 0.20 | 0.44 | 0.22 | 0.09 | 0.07 | 0.08 |
EBIT Margin | -0.10 | 0.21 | -0.14 | -0.14 | -0.03 | -0.02 |
Profit Margin | -0.12 | 0.12 | -0.15 | -0.21 | -0.11 | -0.07 |
EBITDA | -34.18 Million | 73.97 Million | -34.07 Million | -47.26 Million | -9.81 Million | -7.45 Million |
Earnings Before Tax Margin | -0.13 | 0.17 | -0.19 | -0.23 | -0.10 | -0.06 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 337.33 Million | 213.68 Million | 123.64 Million | 174.25 Million | 356.43 Million | 182.17 Million |
Cost of Revenue | 271.12 Million | 181.63 Million | 89.48 Million | 105.71 Million | 201.2 Million | 95.49 Million |
Gross Profit | 66.2 Million | 32.04 Million | 34.15 Million | 68.54 Million | 155.22 Million | 86.68 Million |
Operating Expenses | 107.87 Million | 66.41 Million | 41.45 Million | 52.01 Million | 95.37 Million | 43.6 Million |
Selling, General and Administrative Expenses | - | 66.41 Million | 41.45 Million | 52.01 Million | - | 43.6 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 272 Thousand | - | - | - | 348 Thousand | - |
Cost and Expenses | 378.99 Million | 248.05 Million | 130.94 Million | 157.72 Million | 296.58 Million | 139.09 Million |
Operating Income | -41.66 Million | -34.36 Million | -7.29 Million | 16.53 Million | 59.85 Million | 43.07 Million |
Interest Expense | 2.5 Million | 551 Thousand | 1.94 Million | 2.66 Million | 5.6 Million | 2.94 Million |
Income Tax Expense | -4.76 Million | -2.22 Million | 2.22 Million | 2.15 Million | 9.21 Million | 7.06 Million |
Earnings before Tax | -45.06 Million | -37.79 Million | -7.27 Million | 9.63 Million | 51.53 Million | 41.89 Million |
Net Income | -40.3 Million | -31.11 Million | -9.18 Million | 8.29 Million | 43.49 Million | 35.19 Million |
Earnings Per Share Basic | - | -0.01 | -0.00 | 0.00 | - | 0.01 |
Earnings Per Share Diluted | - | -0.01 | -0.00 | 0.00 | - | 0.01 |
Weighted Average Shares Outstanding | 5.37 Billion | 5.37 Billion | 5.37 Billion | 5.37 Billion | 5.37 Billion | 5.37 Billion |
Weighted Average Shares Outstanding (Diluted) | 5.37 Billion | 5.37 Billion | 5.37 Billion | 5.37 Billion | 5.37 Billion | 5.37 Billion |
Gross Margin | 0.20 | 0.15 | 0.28 | 0.39 | 0.44 | 0.48 |
EBIT Margin | - | -0.15 | -0.01 | 0.13 | - | 0.28 |
Profit Margin | -0.12 | -0.15 | -0.07 | 0.05 | 0.12 | 0.19 |
EBITDA | - | -31.91 Million | -1.36 Million | 23.22 Million | - | 50.51 Million |
Earnings Before Tax Margin | -0.12 | -0.16 | -0.06 | 0.09 | 0.17 | 0.24 |
PHOL
5314
0294
SAAB-B
FSECURE
ASHOKLEY