Scout24 SE (G24.DE)
EUR 85.3
(-1.04%)
EUR 85.3
(-1.04%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 509.11 Million | 447.53 Million | 389.04 Million | 353.82 Million | 349.73 Million | 531.74 Million |
| Cost of Revenue | 245.8 Million | -6.76 Million | -8.25 Million | -3.91 Million | 207 Thousand | 2.22 Million |
| Gross Profit | 263.3 Million | 454.3 Million | 397.29 Million | 357.73 Million | 349.53 Million | 529.52 Million |
| Operating Expenses | 22.04 Million | 266.01 Million | 259.57 Million | 211.64 Million | 240.08 Million | 340.12 Million |
| Selling, General and Administrative Expenses | 5.22 Million | 55.8 Million | 44.07 Million | 39 Million | 42.15 Million | 76.96 Million |
| Research and Development Expenses | 16.82 Million | 24.32 Million | 17.29 Million | 4.47 Million | 7.2 Million | 9.73 Million |
| Other Expenses | - | 210.21 Million | 215.5 Million | 172.64 Million | 197.93 Million | 263.15 Million |
| Cost and Expenses | 267.85 Million | 259.25 Million | 251.32 Million | 207.72 Million | 240.29 Million | 342.34 Million |
| Operating Income | 241.26 Million | 169.05 Million | 146.53 Million | 163.97 Million | 108.7 Million | 191.17 Million |
| Interest Expense | 4.99 Million | 6.89 Million | 12.81 Million | 23.53 Million | 14.26 Million | 14.98 Million |
| Income Tax Expense | 64.35 Million | 50.79 Million | 42.13 Million | 39.45 Million | 30.69 Million | 54.04 Million |
| Earnings before Tax | 244 Million | 174.32 Million | 132.72 Million | 141.88 Million | 94.21 Million | 218.47 Million |
| Net Income | 178.77 Million | 123.53 Million | 90.49 Million | 102.42 Million | 63.51 Million | 164.42 Million |
| Earnings Per Share Basic | 2.43 | 1.59 | 1.03 | 1.00 | 0.59 | 1.53 |
| Earnings Per Share Diluted | 2.43 | 1.59 | 1.03 | 1.00 | 0.59 | 1.53 |
| Weighted Average Shares Outstanding | 73.69 Million | 77.8 Million | 88.05 Million | 102.14 Million | 107.09 Million | 107.6 Million |
| Weighted Average Shares Outstanding (Diluted) | 73.69 Million | 77.8 Million | 88.05 Million | 102.15 Million | 107.23 Million | 107.72 Million |
| Gross Margin | 0.52 | 1.02 | 1.02 | 1.01 | 1.00 | 1.00 |
| EBIT Margin | 0.57 | 0.47 | 0.54 | 0.61 | 0.47 | 0.49 |
| Profit Margin | 0.35 | 0.28 | 0.23 | 0.29 | 0.18 | 0.31 |
| EBITDA | 290.33 Million | 215.65 Million | 205.02 Million | 217.31 Million | 163.41 Million | 173.01 Million |
| Earnings Before Tax Margin | 0.47 | 0.38 | 0.38 | 0.46 | 0.31 | 0.36 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 139.51 Million | 141.4 Million | 137.77 Million | 509.11 Million | 138.1 Million | 121.96 Million |
| Cost of Revenue | -541 Thousand | 35.8 Million | 15.42 Million | 245.8 Million | 35.4 Million | -692 Thousand |
| Gross Profit | 140.06 Million | 105.6 Million | 122.35 Million | 263.3 Million | 102.7 Million | 122.65 Million |
| Operating Expenses | 82.51 Million | 47.8 Million | 50.7 Million | 22.04 Million | 38.9 Million | 60.78 Million |
| Selling, General and Administrative Expenses | 10.02 Million | 27.1 Million | 19.53 Million | - | 17.7 Million | 9.31 Million |
| Research and Development Expenses | - | - | 35 Million | - | - | - |
| Other Expenses | 72.49 Million | - | 737 Thousand | - | - | 694 Thousand |
| Cost and Expenses | 81.97 Million | 83.6 Million | 66.12 Million | 267.85 Million | 74.3 Million | 60.09 Million |
| Operating Income | 57.54 Million | 60.8 Million | 45.06 Million | 241.26 Million | 68.9 Million | 62.39 Million |
| Interest Expense | 8.93 Million | - | 3.88 Million | 4.99 Million | - | 4.14 Million |
| Income Tax Expense | 14.57 Million | 17.4 Million | 18.35 Million | 64.35 Million | 20.7 Million | 14.89 Million |
| Earnings before Tax | 48.99 Million | 56.8 Million | 70.5 Million | 244 Million | 66.9 Million | 58.25 Million |
| Net Income | 34.4 Million | 39.4 Million | 52.17 Million | 178.77 Million | 46.2 Million | 43.36 Million |
| Earnings Per Share Basic | 0.47 | 0.54 | 0.71 | - | 0.62 | 1.09 |
| Earnings Per Share Diluted | 0.47 | 0.54 | 0.71 | - | 0.62 | 1.09 |
| Weighted Average Shares Outstanding | 73.29 Million | 72.96 Million | 73.69 Million | 73.69 Million | 74.51 Million | 73.49 Million |
| Weighted Average Shares Outstanding (Diluted) | 73.29 Million | 72.96 Million | 73.69 Million | 73.69 Million | 74.51 Million | 73.49 Million |
| Gross Margin | 1.00 | 0.75 | 0.89 | 0.52 | 0.74 | 1.01 |
| EBIT Margin | 0.51 | 0.45 | 0.34 | - | 0.51 | 0.58 |
| Profit Margin | 0.25 | 0.28 | 0.38 | 0.35 | 0.33 | 0.36 |
| EBITDA | 71.82 Million | 63.12 Million | 47.39 Million | - | 71 Million | 70.55 Million |
| Earnings Before Tax Margin | 0.41 | 0.43 | 0.33 | 0.47 | 0.50 | 0.51 |
FSG
600710
4119
ADIG
BOFA
GBUS