EUR 85.3
(-1.04%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.05 Billion | 1.88 Billion | 2.42 Billion | 3.52 Billion | 2.43 Billion | 2.46 Billion |
Total Current Assets | 102.89 Million | 83.43 Million | 619.48 Million | 1.76 Billion | 740.38 Million | 168.87 Million |
Cash And Short Term Investments | 48.46 Million | 40.45 Million | 585.4 Million | 1.73 Billion | 65.57 Million | 58.42 Million |
Cash and Cash Equivalents | 48.46 Million | 39.08 Million | 120 Million | 177.66 Million | 65.57 Million | 58.42 Million |
Short Term Investments | 1.31 Million | 1.36 Million | 465.39 Million | 1.55 Billion | -867 Thousand | -256 Thousand |
Net Receivables | 50.51 Million | 32.23 Million | 24.87 Million | 26.44 Million | 31.78 Million | 66.59 Million |
Inventory | - | 9.89 Million | 8.49 Million | 6.48 Million | 642.6 Million | 43.08 Million |
Other Current Assets | 3.91 Million | 857 Thousand | 713 Thousand | 592 Thousand | 418 Thousand | 775 Thousand |
Total Non-Current Assets | 1.95 Billion | 1.79 Billion | 1.8 Billion | 1.75 Billion | 1.69 Billion | 2.29 Billion |
Net PPE | 59.19 Million | 60.22 Million | 66.57 Million | 71.92 Million | 30.79 Million | 38.01 Million |
Good Will And Intangible Assets | 1.83 Billion | 1.72 Billion | 1.72 Billion | 1.66 Billion | 1.65 Billion | 2.21 Billion |
Good Will | 867.92 Million | 784.66 Million | 782.34 Million | 712.61 Million | 692.69 Million | 1.06 Billion |
Intangible Assets | 967.23 Million | 939.94 Million | 940.45 Million | 952.5 Million | 964.25 Million | 1.14 Billion |
Long-Term Investments | 11.74 Million | 450 Thousand | -463.06 Million | -1.55 Billion | 2.77 Million | 41.78 Million |
Tax Assets | 33.84 Million | 4000.00 | 4000.00 | 568 Thousand | 277 Thousand | 1.2 Million |
Other Non Current Assets | 10.19 Million | 11.89 Million | 475.62 Million | 1.56 Billion | 18 Thousand | 765 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 605.49 Million | 532.15 Million | 647.9 Million | 706.57 Million | 1.37 Billion | 1.29 Billion |
Total Current Liabilities | 210.32 Million | 177.75 Million | 141.06 Million | 142.56 Million | 210.8 Million | 148.01 Million |
Account Payables | 13.85 Million | 18.39 Million | 17.21 Million | 13.25 Million | 17.9 Million | 37.64 Million |
Tax Payables | 7.24 Million | 8.3 Million | 6.89 Million | 6.45 Million | 22.12 Million | 35.35 Million |
Short Term Debt | 139.39 Million | 110.68 Million | 68.64 Million | 76.43 Million | 29.79 Million | 28.84 Million |
Deferred Revenue | 18.01 Million | 12.94 Million | 54.68 Million | 48.37 Million | 162.88 Million | 11.92 Million |
Other Current Liabilities | 39.06 Million | 35.72 Million | 525 Thousand | 4.5 Million | 224 Thousand | 69.59 Million |
Total Non Current Liabilities | 395.17 Million | 354.4 Million | 506.83 Million | 564 Million | 1.16 Billion | 1.14 Billion |
Long-Term Debt | 48.49 Million | 50.94 Million | 190.55 Million | 252.73 Million | 821.18 Million | 773.89 Million |
Deferred Revenue Non Current | 246 Thousand | 597 Thousand | 528 Thousand | 668 Thousand | 1.64 Million | 2.07 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 38.92 Million | 24.68 Million | 35.22 Million | 22.89 Million | 47.57 Million | 15.7 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.44 Billion | 1.34 Billion | 1.77 Billion | 2.81 Billion | 1.05 Billion | 1.17 Billion |
Stock Holders Equity | 1.44 Billion | 1.34 Billion | 1.77 Billion | 2.81 Billion | 1.05 Billion | 1.17 Billion |
Common Stock | 75 Million | 80.2 Million | 83.6 Million | 105.7 Million | 107.6 Million | 107.6 Million |
Retained Earnings | 1.24 Billion | 1.42 Billion | 1.56 Billion | 3.04 Billion | 904.08 Million | 640.55 Million |
Accumulated other comprehensive income | 934 Thousand | 920 Thousand | 893 Thousand | 883 Thousand | 674 Thousand | 925.99 Thousand |
Common Stock Equity | 1.44 Billion | 1.34 Billion | 1.77 Billion | 2.81 Billion | 1.05 Billion | 1.17 Billion |
Capital Lease Obligation | 48.49 Million | 58.63 Million | 63.23 Million | 68.45 Million | 22.9 Million | 25.22 Million |
Total Investments | 11.74 Million | 1.81 Million | 2.33 Million | 2.16 Million | 1.9 Million | 41.53 Million |
Total Debt | 187.88 Million | 161.63 Million | 259.2 Million | 329.16 Million | 850.97 Million | 802.73 Million |
Net Debt | 139.41 Million | 122.54 Million | 139.19 Million | 151.5 Million | 785.4 Million | 744.31 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 2 Billion | 2 Billion | 2.05 Billion | 2.01 Billion | 2.01 Billion | 1.96 Billion |
Total Current Assets | 105.21 Million | 97.2 Million | 102.89 Million | 111.06 Million | 99.6 Million | 168.05 Million |
Cash And Short Term Investments | 44.04 Million | 34.3 Million | 48.46 Million | 48.46 Million | 41.7 Million | 41.34 Million |
Cash and Cash Equivalents | 41.97 Million | 34.3 Million | 48.46 Million | 48.46 Million | 41.7 Million | 39.14 Million |
Short Term Investments | 2.07 Million | - | 1.31 Million | - | - | 2.2 Million |
Net Receivables | 40.85 Million | 39.9 Million | 50.51 Million | 41.59 Million | 40 Million | 37.91 Million |
Inventory | 1.00 | - | - | - | 1.00 | 1.00 |
Other Current Assets | 9.93 Million | 23 Million | 3.91 Million | 21 Million | 17.89 Million | 88.79 Million |
Total Non-Current Assets | 1.89 Billion | 1.9 Billion | 1.95 Billion | 1.9 Billion | 1.91 Billion | 1.79 Billion |
Net PPE | 55.89 Million | - | 59.19 Million | 59.19 Million | - | 57.8 Million |
Good Will And Intangible Assets | 1.83 Billion | 969.8 Million | 1.83 Billion | 1.83 Billion | 972.8 Million | 1.72 Billion |
Good Will | 868.92 Million | 868.9 Million | 867.92 Million | 867.92 Million | 865.7 Million | 784.66 Million |
Intangible Assets | 961.97 Million | 100.9 Million | 967.23 Million | 967.23 Million | 107.1 Million | 941.69 Million |
Long-Term Investments | 4.2 Million | - | 11.74 Million | 4.39 Million | - | 5.39 Million |
Tax Assets | 234 Thousand | - | 33.84 Million | 33.84 Million | - | 4000.00 |
Other Non Current Assets | 8.47 Million | 937.2 Million | 10.19 Million | -24.23 Million | 942.7 Million | 9.18 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 611.23 Million | 557.2 Million | 605.49 Million | 571.88 Million | 620.7 Million | 619.93 Million |
Total Current Liabilities | 235.02 Million | 193.9 Million | 210.32 Million | 210.32 Million | 247.3 Million | 283.05 Million |
Account Payables | 13.33 Million | - | 13.85 Million | 13.85 Million | - | 13.74 Million |
Tax Payables | 8.56 Million | - | 7.24 Million | 7.24 Million | - | 16.61 Million |
Short Term Debt | 10.79 Million | 72.2 Million | 139.39 Million | 130.13 Million | 153.5 Million | 10.31 Million |
Deferred Revenue | 191.87 Million | - | 18.01 Million | 18.01 Million | - | 242.93 Million |
Other Current Liabilities | 19.01 Million | 121.7 Million | 39.06 Million | 48.32 Million | 93.8 Million | 16.06 Million |
Total Non Current Liabilities | 376.21 Million | 363.3 Million | 395.17 Million | 361.56 Million | 373.4 Million | 336.88 Million |
Long-Term Debt | 44.84 Million | 71.3 Million | 48.49 Million | 72.82 Million | 82.2 Million | 47.85 Million |
Deferred Revenue Non Current | 60.35 Million | - | 246 Thousand | 246 Thousand | - | 24.47 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 722 Thousand | 292 Million | 38.92 Million | -19.02 Million | 291.2 Million | 965 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.39 Billion | 1.44 Billion | 1.44 Billion | 1.44 Billion | 1.39 Billion | 1.34 Billion |
Stock Holders Equity | 1.39 Billion | 1.44 Billion | 1.44 Billion | 1.44 Billion | 1.39 Billion | 1.34 Billion |
Common Stock | 75 Million | 1.44 Billion | 75 Million | 75 Million | 1.39 Billion | 75 Million |
Retained Earnings | 1.21 Billion | - | 1.24 Billion | 1.24 Billion | - | 1.1 Billion |
Accumulated other comprehensive income | 208.78 Million | - | 934 Thousand | 208.79 Million | - | 922 Thousand |
Common Stock Equity | 1.39 Billion | 1.44 Billion | 1.44 Billion | 1.44 Billion | 1.39 Billion | 1.34 Billion |
Capital Lease Obligation | 55.63 Million | 57.7 Million | 48.49 Million | 59.21 Million | 62.5 Million | 58.16 Million |
Total Investments | 6.27 Million | - | 11.74 Million | 4.39 Million | - | 7.59 Million |
Total Debt | 55.63 Million | 143.5 Million | 187.88 Million | 202.96 Million | 235.7 Million | 58.16 Million |
Net Debt | 13.66 Million | 109.2 Million | 139.41 Million | 154.49 Million | 194 Million | 19.02 Million |
FSG
600710
4119
ADIG
BOFA
GBUS