EUR 7.52
(0.8%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 94.84 Million | 99.12 Million | 58.13 Million | 42.64 Million | 27.01 Million | 20.64 Million |
Total Current Assets | 51.76 Million | 49.25 Million | 47.96 Million | 33.1 Million | 18.94 Million | 12.9 Million |
Cash And Short Term Investments | 19.48 Million | 20.27 Million | 22.97 Million | 18.14 Million | 5.24 Million | 1.31 Million |
Cash and Cash Equivalents | 19.48 Million | 20.27 Million | 22.97 Million | 17.9 Million | 5.24 Million | 1.31 Million |
Short Term Investments | - | - | - | 244.45 Thousand | - | - |
Net Receivables | 16.49 Million | 17.41 Million | 16.26 Million | 8.79 Million | 8.2 Million | 6.92 Million |
Inventory | 15.18 Million | 10.92 Million | 8.21 Million | 5.86 Million | 5.5 Million | 4.56 Million |
Other Current Assets | 613.02 Thousand | 643.32 Thousand | 509.12 Thousand | 299.23 Thousand | 575.17 Thousand | 94.98 Thousand |
Total Non-Current Assets | 43.07 Million | 49.87 Million | 10.16 Million | 9.53 Million | 8.06 Million | 7.73 Million |
Net PPE | 17.92 Million | 10.11 Million | 7.68 Million | 6.94 Million | 5.23 Million | 5.01 Million |
Good Will And Intangible Assets | 24.16 Million | 2.22 Million | 1.94 Million | 2.18 Million | 2.68 Million | 2.48 Million |
Good Will | 17.35 Million | 19.34 Million | - | - | - | - |
Intangible Assets | 6.8 Million | 2.22 Million | 1.94 Million | 2.18 Million | 2.68 Million | 2.48 Million |
Long-Term Investments | 10 Thousand | 36.88 Million | 45 Thousand | 35 Thousand | 10 Thousand | 9999.00 |
Tax Assets | -48 Thousand | - | - | - | 139.17 Thousand | - |
Other Non Current Assets | 1.01 Million | 645.89 Thousand | 482.56 Thousand | 371.01 Thousand | -2.00 | 228.49 Thousand |
Other Assets | - | - | 1.00 | 1.00 | 1.00 | - |
Total Liabilities | 59.34 Million | 60.94 Million | 28.78 Million | 24.42 Million | 12.98 Million | 12.58 Million |
Total Current Liabilities | 23.18 Million | 31.07 Million | 24.48 Million | 17.3 Million | 10.26 Million | 10.33 Million |
Account Payables | 10.02 Million | 12.95 Million | 15.12 Million | 9.48 Million | 6.59 Million | 5.79 Million |
Tax Payables | 1.14 Million | 775.8 Thousand | 3.28 Million | 1.14 Million | 500.23 Thousand | 236.86 Thousand |
Short Term Debt | 8.44 Million | 15.02 Million | 3.46 Million | 4.85 Million | 1.43 Million | 2.46 Million |
Deferred Revenue | 201.88 Thousand | 238.8 Thousand | 410.59 Thousand | 158.01 Thousand | 500.23 Thousand | 51.74 Thousand |
Other Current Liabilities | 4.51 Million | 2.84 Million | 5.47 Million | 2.8 Million | 1.74 Million | 2.02 Million |
Total Non Current Liabilities | 36.15 Million | 29.87 Million | 4.29 Million | 7.11 Million | 2.72 Million | 2.25 Million |
Long-Term Debt | 31.55 Million | 26.83 Million | 2.22 Million | 5.69 Million | 1.93 Million | 1.54 Million |
Deferred Revenue Non Current | 618.21 Thousand | 1.3 Million | 520.98 Thousand | 151.91 Thousand | 45.01 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.76 Million | -522.89 Thousand | 1.54 Million | 1.2 Million | 782.64 Thousand | 703.44 Thousand |
Other Liabilities | - | -0.00 | 1.00 | - | 1.00 | - |
Total Equity | 35.49 Million | 38.17 Million | 29.34 Million | 18.21 Million | 14.02 Million | 8.05 Million |
Stock Holders Equity | 35.49 Million | 38.17 Million | 29.34 Million | 18.21 Million | 14.02 Million | 8.05 Million |
Common Stock | 6.6 Million | 6.6 Million | 6.6 Million | 6.6 Million | 6.6 Million | 5.5 Million |
Retained Earnings | 3.7 Million | 10.3 Million | 14 Million | 5.42 Million | 3.46 Million | 2.48 Million |
Accumulated other comprehensive income | 25.45 Million | 27.9 Million | 18.84 Million | 7.72 Million | 52.92 Thousand | 2.55 Million |
Common Stock Equity | 35.49 Million | 38.17 Million | 29.34 Million | 18.21 Million | 14.02 Million | 8.05 Million |
Capital Lease Obligation | 149.36 Thousand | 219.23 Thousand | 13.54 Thousand | 65.21 Thousand | 118.61 Thousand | - |
Total Investments | 10 Thousand | 36.88 Million | 45 Thousand | 279.45 Thousand | 10 Thousand | 9999.00 |
Total Debt | 40 Million | 41.86 Million | 5.69 Million | 10.54 Million | 3.37 Million | 4.01 Million |
Net Debt | 20.51 Million | 21.58 Million | -17.27 Million | -7.35 Million | -1.86 Million | 2.7 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 95.26 Million | 95.26 Million | 94.84 Million | 94.84 Million | 94.84 Million | 107.32 Million |
Total Current Assets | 53.03 Million | 53.03 Million | 51.76 Million | 51.76 Million | 51.76 Million | 62.24 Million |
Cash And Short Term Investments | 10.86 Million | 10.86 Million | 19.48 Million | 19.48 Million | 19.48 Million | 16.7 Million |
Cash and Cash Equivalents | 10.86 Million | 10.86 Million | 19.48 Million | 19.48 Million | 19.48 Million | 16.7 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 21.99 Million | 21.99 Million | 16.49 Million | 16.49 Million | 13 Million | 23.4 Million |
Inventory | 14.77 Million | 14.77 Million | 15.18 Million | 15.18 Million | 15.12 Million | 21.41 Million |
Other Current Assets | 5.4 Million | 5.4 Million | 613.02 Thousand | 613.02 Thousand | 4.15 Million | 728.63 Thousand |
Total Non-Current Assets | 42.22 Million | 42.22 Million | 43.07 Million | 43.07 Million | 43.07 Million | 45.07 Million |
Net PPE | 17.51 Million | 17.51 Million | 17.92 Million | 17.92 Million | 17.92 Million | 17.67 Million |
Good Will And Intangible Assets | 23.06 Million | 23.06 Million | 24.16 Million | 24.16 Million | 24.11 Million | 43.9 Million |
Good Will | 16.36 Million | 16.36 Million | 17.35 Million | 17.35 Million | 17.35 Million | 18.35 Million |
Intangible Assets | 6.69 Million | 6.69 Million | 6.8 Million | 6.8 Million | 6.75 Million | 25.55 Million |
Long-Term Investments | 10 Thousand | 10 Thousand | 10 Thousand | 10 Thousand | 10 Thousand | 10 Thousand |
Tax Assets | - | - | -48 Thousand | -48 Thousand | - | -18.35 Million |
Other Non Current Assets | 1.64 Million | 1.64 Million | 1.01 Million | 1.01 Million | 1.01 Million | 1.83 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 59.41 Million | 59.41 Million | 59.34 Million | 59.34 Million | 59.34 Million | 72.03 Million |
Total Current Liabilities | 35.83 Million | 35.83 Million | 23.18 Million | 23.18 Million | 24.1 Million | 31.48 Million |
Account Payables | 13.53 Million | 13.53 Million | 10.02 Million | 10.02 Million | 10.02 Million | 15.54 Million |
Tax Payables | - | - | 1.14 Million | 1.14 Million | - | 2.23 Million |
Short Term Debt | 10.44 Million | 10.44 Million | 8.44 Million | 8.44 Million | 8.44 Million | 9.03 Million |
Deferred Revenue | 197.3 Thousand | 6.34 Million | 201.88 Thousand | 201.88 Thousand | - | 630.41 Thousand |
Other Current Liabilities | 11.65 Million | 11.85 Million | 4.51 Million | 4.51 Million | 5.63 Million | 6.27 Million |
Total Non Current Liabilities | 23.57 Million | 23.57 Million | 36.15 Million | 36.15 Million | 35.24 Million | 40.55 Million |
Long-Term Debt | 19.86 Million | 19.86 Million | 31.55 Million | 31.55 Million | 31.55 Million | 34.87 Million |
Deferred Revenue Non Current | 1.66 Million | - | 618.21 Thousand | 618.21 Thousand | - | 1.54 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.93 Million | 3.71 Million | 1.76 Million | 1.76 Million | 3.68 Million | 1.81 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 35.85 Million | 35.85 Million | 35.49 Million | 35.49 Million | 35.49 Million | 35.29 Million |
Stock Holders Equity | 35.85 Million | 35.85 Million | 35.49 Million | 35.49 Million | 35.49 Million | 35.29 Million |
Common Stock | 6.6 Million | 6.6 Million | 6.6 Million | 6.6 Million | 6.6 Million | 6.6 Million |
Retained Earnings | 34.95 Million | 34.95 Million | 3.7 Million | 3.7 Million | 29.11 Million | 3.25 Million |
Accumulated other comprehensive income | -9.01 Million | -9.01 Million | 25.45 Million | 25.45 Million | -3.66 Million | 25.01 Million |
Common Stock Equity | 35.85 Million | 35.85 Million | 35.49 Million | 35.49 Million | 35.49 Million | 35.29 Million |
Capital Lease Obligation | - | - | 149.36 Thousand | 149.36 Thousand | - | 182.95 Thousand |
Total Investments | 10 Thousand | 10 Thousand | 10 Thousand | 10 Thousand | 10 Thousand | 10 Thousand |
Total Debt | 30.3 Million | 30.3 Million | 40 Million | 40 Million | 40 Million | 43.91 Million |
Net Debt | 19.44 Million | 19.44 Million | 20.51 Million | 20.51 Million | 20.51 Million | 27.2 Million |
G24
FSG
600710
0902
ADIG
BOFA