AUD 0.02
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 85.72 Million | 71.81 Million | 61.81 Million | 16.66 Million | 10.81 Million | 8.59 Million |
Total Current Assets | 17.94 Million | 16.22 Million | 21.06 Million | 6.07 Million | 2.66 Million | 1.99 Million |
Cash And Short Term Investments | 5.43 Million | 3.22 Million | 9.96 Million | 183.6 Thousand | 432.72 Thousand | 367.21 Thousand |
Cash and Cash Equivalents | 5.43 Million | 3.22 Million | 9.96 Million | 183.6 Thousand | 432.72 Thousand | 367.21 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 12.43 Million | 12.81 Million | 10.43 Million | 5.77 Million | 2.22 Million | 1.14 Million |
Inventory | - | - | 1.00 | - | -1.02 Million | - |
Other Current Assets | 80.46 Thousand | 197.76 Thousand | 664.29 Thousand | 112.56 Thousand | 1.02 Million | 484.04 Thousand |
Total Non-Current Assets | 67.77 Million | 55.58 Million | 40.74 Million | 10.59 Million | 8.15 Million | 6.39 Million |
Net PPE | 54.47 Million | 39.99 Million | 24.58 Million | 8.72 Million | 6.04 Million | 4.72 Million |
Good Will And Intangible Assets | 11.09 Million | 14.01 Million | 15.06 Million | 1.45 Million | 1.7 Million | 1.67 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 11.09 Million | 14.01 Million | 15.06 Million | 1.45 Million | 1.7 Million | 1.67 Million |
Long-Term Investments | -2.21 Million | 54.01 Million | 39.65 Million | 10.18 Million | 7.75 Million | 6.19 Million |
Tax Assets | 2.21 Million | 1.57 Million | 1.09 Million | 412.69 Thousand | 393.31 Thousand | 205.74 Thousand |
Other Non Current Assets | 2.21 Million | -54.01 Million | -39.65 Million | -10.18 Million | -7.75 Million | -6.39 Million |
Other Assets | - | 1.00 | - | - | - | 205.74 Thousand |
Total Liabilities | 48.22 Million | 32.36 Million | 20.36 Million | 6.12 Million | 3.25 Million | 2.91 Million |
Total Current Liabilities | 40.77 Million | 21.96 Million | 15.31 Million | 5.01 Million | 2.56 Million | 2.9 Million |
Account Payables | 13.56 Million | 13.31 Million | 9.59 Million | 3.05 Million | 1.1 Million | 807.69 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 12.24 Million | 3.54 Million | 1.76 Million | 1.26 Million | 414.84 Thousand | 1.55 Million |
Deferred Revenue | 6.67 Million | 3.25 Million | 1.59 Million | 426.36 Thousand | - | -1.55 Million |
Other Current Liabilities | 8.28 Million | 1.84 Million | 2.36 Million | 264.6 Thousand | 1.04 Million | 2.1 Million |
Total Non Current Liabilities | 7.44 Million | 10.39 Million | 5.05 Million | 1.1 Million | 685.99 Thousand | 10.6 Thousand |
Long-Term Debt | - | 7.04 Million | 4.12 Million | 866.97 Thousand | 506.44 Thousand | - |
Deferred Revenue Non Current | - | - | - | -242.94 Thousand | -179.55 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.23 Million | 736.53 Thousand | 797.34 Thousand | 242.94 Thousand | 179.55 Thousand | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 37.5 Million | 39.45 Million | 41.45 Million | 10.54 Million | 7.56 Million | 5.67 Million |
Stock Holders Equity | 37.5 Million | 39.45 Million | 41.45 Million | 10.54 Million | 7.56 Million | 5.67 Million |
Common Stock | 38.49 Million | 38.4 Million | 38.4 Million | 9.19 Million | 8.35 Million | 6.31 Million |
Retained Earnings | -3.18 Million | -320.87 Thousand | 2.08 Million | 756.95 Thousand | -1.37 Million | -897.16 Thousand |
Accumulated other comprehensive income | 2.18 Million | 1.36 Million | 961.23 Thousand | 593.91 Thousand | 572.92 Thousand | 252.34 Thousand |
Common Stock Equity | 37.5 Million | 39.45 Million | 41.45 Million | 10.54 Million | 7.56 Million | 5.67 Million |
Capital Lease Obligation | 8.47 Million | 7.04 Million | 4.12 Million | 866.97 Thousand | 506.44 Thousand | - |
Total Investments | -2.21 Million | 54.01 Million | 39.65 Million | 10.18 Million | 7.75 Million | 6.19 Million |
Total Debt | 12.24 Million | 10.58 Million | 5.88 Million | 2.13 Million | 921.28 Thousand | 1.55 Million |
Net Debt | 6.81 Million | 7.36 Million | -4.08 Million | 1.95 Million | 488.55 Thousand | 1.19 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 85.72 Million | 85.72 Million | 82.85 Million | 71.81 Million | 71.81 Million | 63.37 Million |
Total Current Assets | 17.94 Million | 17.94 Million | 20.92 Million | 16.22 Million | 16.22 Million | 16.53 Million |
Cash And Short Term Investments | 5.43 Million | 5.43 Million | 7.13 Million | 3.22 Million | 3.22 Million | 5.26 Million |
Cash and Cash Equivalents | 5.43 Million | 5.43 Million | 7.13 Million | 3.22 Million | 3.22 Million | 5.26 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 12.43 Million | 12.43 Million | 13.59 Million | 12.81 Million | 12.81 Million | 10.92 Million |
Inventory | - | - | 1.00 | - | - | - |
Other Current Assets | 80.46 Thousand | 80.46 Thousand | 193.55 Thousand | 197.76 Thousand | 197.76 Thousand | 336.05 Thousand |
Total Non-Current Assets | 67.77 Million | 67.77 Million | 61.92 Million | 55.58 Million | 55.58 Million | 46.84 Million |
Net PPE | 54.47 Million | 54.47 Million | 47.35 Million | 39.99 Million | 39.99 Million | 30.91 Million |
Good Will And Intangible Assets | - | 11.09 Million | 12.78 Million | 14.01 Million | 14.01 Million | 14.84 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 11.09 Million | 12.78 Million | 14.01 Million | 14.01 Million | 14.84 Million |
Long-Term Investments | - | -2.21 Million | -1.78 Million | 54.01 Million | 54.01 Million | 45.75 Million |
Tax Assets | 2.21 Million | 2.21 Million | 1.78 Million | 1.57 Million | 1.57 Million | 1.08 Million |
Other Non Current Assets | 11.09 Million | 2.21 Million | 1.78 Million | -54.01 Million | -54.01 Million | -45.75 Million |
Other Assets | - | - | - | 1.00 | 1.00 | - |
Total Liabilities | 48.22 Million | 48.22 Million | 46.49 Million | 32.36 Million | 32.36 Million | 22.45 Million |
Total Current Liabilities | 40.77 Million | 40.77 Million | 25.1 Million | 21.96 Million | 21.96 Million | 15.59 Million |
Account Payables | 13.56 Million | 13.56 Million | 18.2 Million | 13.31 Million | 13.31 Million | 10.89 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 15.58 Million | 12.24 Million | 1.83 Million | 3.54 Million | 3.54 Million | 608.88 Thousand |
Deferred Revenue | 6.67 Million | 6.67 Million | 2.42 Million | 3.25 Million | 3.25 Million | 1.5 Million |
Other Current Liabilities | 4.95 Million | 8.28 Million | 2.63 Million | 1.84 Million | 1.84 Million | 2.58 Million |
Total Non Current Liabilities | 7.44 Million | 7.44 Million | 21.38 Million | 10.39 Million | 10.39 Million | 6.85 Million |
Long-Term Debt | - | - | 9.64 Million | 7.04 Million | 7.04 Million | 6.34 Million |
Deferred Revenue Non Current | - | - | 4.29 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.23 Million | 5.23 Million | 3.72 Million | 736.53 Thousand | 736.53 Thousand | 402.65 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 37.5 Million | 37.5 Million | 36.35 Million | 39.45 Million | 39.45 Million | 40.92 Million |
Stock Holders Equity | 37.5 Million | 37.5 Million | 36.35 Million | 39.45 Million | 39.45 Million | 40.92 Million |
Common Stock | 38.49 Million | 38.49 Million | 38.4 Million | 38.4 Million | 38.4 Million | 38.4 Million |
Retained Earnings | -3.18 Million | -3.18 Million | -3.59 Million | -320.87 Thousand | -320.87 Thousand | 1.33 Million |
Accumulated other comprehensive income | 2.18 Million | 2.18 Million | 1.54 Million | 1.36 Million | 1.36 Million | 1.18 Million |
Common Stock Equity | 37.5 Million | 37.5 Million | 36.35 Million | 39.45 Million | 39.45 Million | 40.92 Million |
Capital Lease Obligation | 5.14 Million | 8.47 Million | 8.02 Million | 7.04 Million | 7.04 Million | 6.34 Million |
Total Investments | - | -2.21 Million | -1.78 Million | 54.01 Million | 54.01 Million | 45.75 Million |
Total Debt | 20.72 Million | 12.24 Million | 19.49 Million | 10.58 Million | 10.58 Million | 6.95 Million |
Net Debt | 15.29 Million | 6.81 Million | 12.36 Million | 7.36 Million | 7.36 Million | 1.69 Million |
600710
4119
JUSC
BOFA
GBUS
G24