EUR 7.52
(0.8%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 91.31 Million | 79.81 Million | 72.73 Million | 45.08 Million | 40.91 Million | 33.98 Million |
Cost of Revenue | 48.55 Million | 45.41 Million | 42.88 Million | 29.03 Million | 28.62 Million | 23.68 Million |
Gross Profit | 42.76 Million | 34.4 Million | 29.84 Million | 16.05 Million | 12.29 Million | 10.3 Million |
Operating Expenses | 29.27 Million | 18.3 Million | 14.09 Million | 9.89 Million | 8.86 Million | 7.37 Million |
Selling, General and Administrative Expenses | 11.68 Million | 12.01 Million | 7.24 Million | 6.03 Million | 5.66 Million | 5.46 Million |
Research and Development Expenses | 6.39 Million | 5.77 Million | 6.47 Million | 3.54 Million | 3.07 Million | 2.03 Million |
Other Expenses | - | -513.84 Thousand | -378.82 Thousand | -309.22 Thousand | -127.6 Thousand | 123.85 Thousand |
Cost and Expenses | 84.13 Million | 63.71 Million | 56.98 Million | 38.92 Million | 37.49 Million | 31.05 Million |
Operating Income | 13.63 Million | 16.1 Million | 15.74 Million | 6.15 Million | 3.42 Million | 2.92 Million |
Interest Expense | 1.6 Million | 3.79 Million | 1.5 Million | 65.13 Thousand | 85.64 Thousand | 59.94 Thousand |
Income Tax Expense | 2.98 Million | 4.86 Million | 4.73 Million | 1.61 Million | 1.06 Million | 843.99 Thousand |
Earnings before Tax | 6.69 Million | 18.93 Million | 18.73 Million | 7.04 Million | 3.81 Million | 3.13 Million |
Net Income | 3.7 Million | 14.06 Million | 14 Million | 5.42 Million | 2.75 Million | 2.28 Million |
Earnings Per Share Basic | 0.75 | 2.82 | 2.80 | 1.08 | 0.55 | 0.46 |
Earnings Per Share Diluted | 0.75 | 2.82 | 2.80 | 1.08 | 0.55 | 0.46 |
Weighted Average Shares Outstanding | 4.97 Million | 4.99 Million | 5 Million | 5 Million | 5 Million | 5 Million |
Weighted Average Shares Outstanding (Diluted) | 4.97 Million | 4.99 Million | 5 Million | 5 Million | 5 Million | 5 Million |
Gross Margin | 0.47 | 0.43 | 0.41 | 0.36 | 0.30 | 0.30 |
EBIT Margin | 0.15 | 0.23 | 0.24 | 0.18 | 0.12 | 0.12 |
Profit Margin | 0.04 | 0.18 | 0.19 | 0.12 | 0.07 | 0.07 |
EBITDA | 13.33 Million | 18.42 Million | 22.29 Million | 9.05 Million | 5.55 Million | 4.32 Million |
Earnings Before Tax Margin | 0.15 | 0.20 | 0.22 | 0.14 | 0.08 | 0.09 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 23.77 Million | 23.77 Million | 20.38 Million | 91.31 Million | 20.38 Million | 50.62 Million |
Cost of Revenue | 14.44 Million | 14.44 Million | 9.02 Million | 63.2 Million | 9.02 Million | 33.24 Million |
Gross Profit | 9.32 Million | 9.32 Million | 11.36 Million | 28.1 Million | 11.36 Million | 17.37 Million |
Operating Expenses | 5.35 Million | 5.35 Million | 10.06 Million | 20.92 Million | 10.06 Million | 11.84 Million |
Selling, General and Administrative Expenses | 5.35 Million | 5.35 Million | 9.07 Million | - | 9.07 Million | 7.51 Million |
Research and Development Expenses | 3.48 Million | - | 2.82 Million | - | - | 3.57 Million |
Other Expenses | -202.1 Thousand | - | -59.31 Thousand | -814.39 Thousand | - | -755.08 Thousand |
Cost and Expenses | 19.8 Million | 19.8 Million | 19.08 Million | 84.13 Million | 19.08 Million | 45.09 Million |
Operating Income | 3.96 Million | 3.96 Million | 1.01 Million | 7.18 Million | 1.01 Million | 5.53 Million |
Interest Expense | 1.02 Million | - | - | 4.15 Million | - | 2.52 Million |
Income Tax Expense | 808 Thousand | 808 Thousand | 377.49 Thousand | 2.98 Million | 377.49 Thousand | 2.23 Million |
Earnings before Tax | 2.37 Million | 2.37 Million | 603.2 Thousand | 6.69 Million | 603.2 Thousand | 5.49 Million |
Net Income | 1.56 Million | 1.56 Million | 225.71 Thousand | 3.7 Million | 225.71 Thousand | 3.25 Million |
Earnings Per Share Basic | 0.32 | 0.32 | 0.05 | - | 0.05 | 0.65 |
Earnings Per Share Diluted | 0.32 | 0.32 | 0.05 | - | 0.05 | 0.65 |
Weighted Average Shares Outstanding | 4.95 Million | 4.95 Million | 4.99 Million | 4.97 Million | 4.99 Million | 4.99 Million |
Weighted Average Shares Outstanding (Diluted) | 4.95 Million | 4.95 Million | 4.99 Million | 4.97 Million | 4.99 Million | 4.99 Million |
Gross Margin | 0.39 | 0.39 | 0.56 | 0.31 | 0.56 | 0.34 |
EBIT Margin | 0.17 | 0.17 | 0.12 | - | 0.12 | 0.16 |
Profit Margin | 0.07 | 0.07 | 0.01 | 0.04 | 0.01 | 0.06 |
EBITDA | 3.97 Million | 3.97 Million | 2.43 Million | - | 2.43 Million | 8.22 Million |
Earnings Before Tax Margin | 0.17 | 0.17 | 0.05 | 0.08 | 0.05 | 0.11 |
G24
FSG
600710
0902
ADIG
BOFA