GBp 43.2
(0.47%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.73 Million | 2.34 Million | 22.11 Million | -3.14 Million | 7.61 Million | 10.41 Million |
Cost of Revenue | 1.23 Million | 1.41 Million | 1.42 Million | 1.47 Million | 1.69 Million | 1.79 Million |
Gross Profit | 2.5 Million | 935 Thousand | 20.69 Million | -4.61 Million | 5.92 Million | 8.61 Million |
Operating Expenses | 1.18 Million | 930 Thousand | 980 Thousand | 837 Thousand | 935 Thousand | 872 Thousand |
Selling, General and Administrative Expenses | 1.14 Million | 880 Thousand | 980 Thousand | 837 Thousand | 935 Thousand | 872 Thousand |
Research and Development Expenses | - | 0.23 | 1.33 | -1.78 | 0.44 | 0.30 |
Other Expenses | - | 50 Thousand | 311.53 Million | 319.81 Million | 329.52 Million | 328.61 Million |
Cost and Expenses | 1.18 Million | 930 Thousand | 980 Thousand | 837 Thousand | 935 Thousand | 872 Thousand |
Operating Income | 2.55 Million | 2.48 Million | 21.13 Million | -3.98 Million | 6.68 Million | 13.13 Million |
Interest Expense | 1.04 Million | 1.06 Million | 25.15 Million | 3.78 Million | 3.78 Million | 3.59 Million |
Income Tax Expense | 2.85 Million | 2.12 Million | 371 Thousand | 435 Thousand | -2 Million | 343 Thousand |
Earnings before Tax | 2.55 Million | 1.41 Million | 21.13 Million | -3.98 Million | 6.68 Million | 9.53 Million |
Net Income | -299 Thousand | -709 Thousand | 20.76 Million | -4.41 Million | 8.68 Million | 9.19 Million |
Earnings Per Share Basic | -0.00 | -0.00 | 0.07 | -0.01 | 0.03 | 0.03 |
Earnings Per Share Diluted | -0.00 | -0.00 | 0.07 | -0.01 | 0.03 | 0.03 |
Weighted Average Shares Outstanding | 304.34 Million | 308.98 Million | 311.53 Million | 319.81 Million | 329.52 Million | 328.61 Million |
Weighted Average Shares Outstanding (Diluted) | 304.34 Million | 311.53 Million | 311.53 Million | 319.81 Million | 329.52 Million | 328.61 Million |
Gross Margin | 0.67 | 0.40 | 0.94 | 1.47 | 0.78 | 0.83 |
EBIT Margin | 4.23 | 1.06 | 0.96 | 1.27 | 0.88 | 1.26 |
Profit Margin | -0.08 | -0.30 | 0.94 | 1.40 | 1.14 | 0.88 |
EBITDA | 15.81 Million | -37 Thousand | -69.5 Thousand | -10 Thousand | - | - |
Earnings Before Tax Margin | 0.68 | 1.06 | 0.96 | 1.27 | 0.88 | 1.26 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 107.5 Thousand | 107.5 Thousand | 3.73 Million | -3.12 Million | -1.56 Million | -4.26 Million |
Cost of Revenue | 534 Thousand | - | 1.23 Million | 544 Thousand | - | 582 Thousand |
Gross Profit | -426.5 Thousand | 107.5 Thousand | 2.5 Million | -3.66 Million | -1.56 Million | -4.84 Million |
Operating Expenses | 632.5 Thousand | 2.22 Million | 1.18 Million | 1 Million | 1 Million | 6.49 Million |
Selling, General and Administrative Expenses | 632.5 Thousand | 632.5 Thousand | - | 607.5 Thousand | 607.5 Thousand | 532 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -731 Thousand | - | 304.34 Million | - | - | - |
Cost and Expenses | 632.5 Thousand | 2.22 Million | 1.18 Million | 1.24 Million | 1 Million | 1.06 Million |
Operating Income | -525 Thousand | -525 Thousand | 2.55 Million | -4.36 Million | -2.16 Million | -5.33 Million |
Interest Expense | - | - | 1.04 Million | - | - | - |
Income Tax Expense | 567 Thousand | 567 Thousand | 2.85 Million | 1.55 Million | 779 Thousand | 1.29 Million |
Earnings before Tax | 693.5 Thousand | 693.5 Thousand | 2.55 Million | -5.65 Million | -2.82 Million | 8.21 Million |
Net Income | 126.5 Thousand | 126.5 Thousand | -299 Thousand | -7.21 Million | -3.6 Million | 6.91 Million |
Earnings Per Share Basic | 0.00 | 0.00 | - | -0.02 | -0.01 | 0.02 |
Earnings Per Share Diluted | 0.00 | 0.00 | - | -0.02 | -0.01 | 0.02 |
Weighted Average Shares Outstanding | 301.9 Million | 301.9 Million | 304.34 Million | 301.26 Million | 301.52 Million | 307.15 Million |
Weighted Average Shares Outstanding (Diluted) | 301.26 Million | 301.26 Million | 304.34 Million | 301.26 Million | 301.52 Million | 307.15 Million |
Gross Margin | -3.97 | 1.00 | 0.67 | 1.17 | 1.00 | 1.14 |
EBIT Margin | 11.33 | 11.33 | - | 1.40 | 0.42 | 1.25 |
Profit Margin | 1.18 | 1.18 | -0.08 | 2.31 | 2.31 | -1.62 |
EBITDA | 1.21 Million | 1.21 Million | - | -4.36 Million | -661 Thousand | -5.33 Million |
Earnings Before Tax Margin | -4.88 | -4.88 | 0.68 | 1.40 | 1.39 | 1.25 |
BOFA
GBUS
G24
CAR
FTEL
0902