CAD 22.67
(-3.2%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 98.58 Billion | 94.95 Billion | 89.11 Billion | 85.52 Billion | 91.24 Billion | 91.02 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 98.58 Billion | 94.95 Billion | 89.11 Billion | 85.52 Billion | 91.24 Billion | 91.02 Billion |
Operating Expenses | 98.58 Billion | -63.98 Billion | -55.13 Billion | -66.53 Billion | -58.49 Billion | -56.43 Billion |
Selling, General and Administrative Expenses | 49.81 Billion | 45.94 Billion | 45.04 Billion | 41.15 Billion | 42.06 Billion | 40.52 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 48.76 Billion | -109.92 Billion | -100.18 Billion | -107.68 Billion | -100.55 Billion | -96.95 Billion |
Cost and Expenses | 98.58 Billion | -63.98 Billion | -55.13 Billion | -66.53 Billion | -58.49 Billion | -56.43 Billion |
Operating Income | - | 30.96 Billion | 33.97 Billion | 18.99 Billion | 32.75 Billion | 34.58 Billion |
Interest Expense | 73.33 Billion | 20.1 Billion | 4.73 Billion | 8.22 Billion | 22.34 Billion | 18.6 Billion |
Income Tax Expense | 1.82 Billion | 3.44 Billion | 1.99 Billion | 1.1 Billion | 5.32 Billion | 6.43 Billion |
Earnings before Tax | 28.34 Billion | 30.96 Billion | 33.97 Billion | 18.99 Billion | 32.75 Billion | 34.58 Billion |
Net Income | 26.51 Billion | 27.52 Billion | 31.97 Billion | 17.89 Billion | 27.43 Billion | 28.14 Billion |
Earnings Per Share Basic | 3.08 | 3.21 | 3.60 | 1.88 | 2.92 | 2.79 |
Earnings Per Share Diluted | 3.08 | 3.19 | 3.57 | 1.87 | 2.90 | 2.75 |
Weighted Average Shares Outstanding | 8.07 Billion | 8.11 Billion | 8.49 Billion | 8.75 Billion | 9.39 Billion | 10.09 Billion |
Weighted Average Shares Outstanding (Diluted) | 8.07 Billion | 8.16 Billion | 8.55 Billion | 8.79 Billion | 9.44 Billion | 10.23 Billion |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.35 | 0.40 | 0.24 | 0.38 | 0.40 |
Profit Margin | 0.27 | 0.29 | 0.36 | 0.21 | 0.30 | 0.31 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | - | 0.33 | 0.38 | 0.22 | 0.36 | 0.38 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 25.34 Billion | 25.37 Billion | 25.81 Billion | 21.95 Billion | 98.58 Billion | 25.16 Billion |
Cost of Revenue | 12.61 Billion | 12.51 Billion | - | - | - | - |
Gross Profit | 12.72 Billion | 12.86 Billion | 25.81 Billion | 21.95 Billion | 98.58 Billion | 25.16 Billion |
Operating Expenses | 1.22 Billion | 1.14 Billion | -18.55 Billion | -18.83 Billion | -70.23 Billion | -17.07 Billion |
Selling, General and Administrative Expenses | 12.13 Billion | 12.07 Billion | 13.77 Billion | 13.69 Billion | - | 11.82 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -12.13 Billion | -12.07 Billion | -32.33 Billion | -32.53 Billion | -120.05 Billion | -28.89 Billion |
Cost and Expenses | 13.84 Billion | 13.65 Billion | -18.55 Billion | -18.83 Billion | -70.23 Billion | -17.07 Billion |
Operating Income | -2.46 Billion | -1.98 Billion | 7.26 Billion | 3.12 Billion | 28.34 Billion | 8.09 Billion |
Interest Expense | 23.52 Billion | 23.15 Billion | 22.25 Billion | 21.68 Billion | 73.33 Billion | 19.24 Billion |
Income Tax Expense | 428 Million | 663 Million | 588 Million | -20 Million | 1.82 Billion | 293 Million |
Earnings before Tax | 7.32 Billion | 7.56 Billion | 7.26 Billion | 3.12 Billion | 28.34 Billion | 8.09 Billion |
Net Income | 6.89 Billion | 6.89 Billion | 6.67 Billion | 3.14 Billion | 26.51 Billion | 7.8 Billion |
Earnings Per Share Basic | 0.88 | 0.87 | 0.77 | 0.36 | - | 0.91 |
Earnings Per Share Diluted | 0.87 | 0.87 | 0.76 | 0.35 | - | 0.90 |
Weighted Average Shares Outstanding | 7.81 Billion | 7.89 Billion | 7.96 Billion | 7.99 Billion | 8.07 Billion | 8.01 Billion |
Weighted Average Shares Outstanding (Diluted) | 7.9 Billion | 7.96 Billion | 8.03 Billion | 8.06 Billion | 8.07 Billion | 8.07 Billion |
Gross Margin | 0.50 | 0.51 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.10 | -0.08 | 0.30 | 0.17 | - | 0.34 |
Profit Margin | 0.27 | 0.27 | 0.26 | 0.14 | 0.27 | 0.31 |
EBITDA | -2.46 Billion | -1.98 Billion | 7.8 Billion | 3.65 Billion | - | 8.61 Billion |
Earnings Before Tax Margin | -0.10 | -0.08 | 0.28 | 0.14 | 0.29 | 0.32 |
GBUS
G24
FSG
FTEL
0902
ADIG