USD 0.67
(1.53%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 4.46 Million | 4.79 Million | 8.15 Million | 6.94 Million | 5.98 Million |
Cost of Revenue | 2.88 Million | 2.62 Million | 4.52 Million | 4.19 Million | 4.3 Million |
Gross Profit | 1.58 Million | 2.17 Million | 3.63 Million | 2.75 Million | 1.67 Million |
Operating Expenses | 9.58 Million | 2.51 Million | 2.3 Million | 1.82 Million | 856.52 Thousand |
Selling, General and Administrative Expenses | 9.5 Million | 2.5 Million | 2.08 Million | 1.6 Million | 856.52 Thousand |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 76.22 Thousand | 12.26 Thousand | -54.00 | 235.04 Thousand | - |
Cost and Expenses | 12.46 Million | 5.14 Million | 6.82 Million | 6.02 Million | 5.16 Million |
Operating Income | -7.99 Million | -346.31 Thousand | 1.33 Million | 923.37 Thousand | 820.63 Thousand |
Interest Expense | 1.24 Million | 92.8 Thousand | 27.41 Thousand | 23.2 Thousand | 12.01 Thousand |
Income Tax Expense | -209.34 Thousand | -25.76 Thousand | 219.85 Thousand | 287.43 Thousand | 228.66 Thousand |
Earnings before Tax | -9.52 Million | -1.61 Million | 232.45 Thousand | 1.13 Million | 819.23 Thousand |
Net Income | -9.31 Million | -1.59 Million | 12.6 Thousand | 849.2 Thousand | 590.56 Thousand |
Earnings Per Share Basic | - | -0.14 | 0.00 | 0.08 | 0.05 |
Earnings Per Share Diluted | - | -0.14 | 0.00 | 0.08 | 0.05 |
Weighted Average Shares Outstanding | - | 11.12 Million | 11.12 Million | 11.12 Million | 11.12 Million |
Weighted Average Shares Outstanding (Diluted) | - | 11.12 Million | 11.12 Million | 11.12 Million | 11.12 Million |
Gross Margin | 0.36 | 0.45 | 0.45 | 0.40 | 0.28 |
EBIT Margin | -1.79 | -0.33 | 0.19 | 0.20 | 0.14 |
Profit Margin | -2.08 | -0.33 | 0.00 | 0.12 | 0.10 |
EBITDA | -7.98 Million | -1.6 Million | 474.09 Thousand | 1.15 Million | 849.22 Thousand |
Earnings Before Tax Margin | -1.79 | -0.07 | 0.16 | 0.13 | 0.14 |
Breakdown | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.06 Million | 1.06 Million | 4.79 Million | 1.74 Million | 872.53 Thousand | 3.05 Million |
Cost of Revenue | 637.98 Thousand | 637.98 Thousand | 2.62 Million | 1.68 Million | 582.18 Thousand | 1.91 Million |
Gross Profit | 423.57 Thousand | 423.57 Thousand | 2.17 Million | 57.56 Thousand | 290.34 Thousand | 1.13 Million |
Operating Expenses | 1.76 Million | 1.76 Million | 2.51 Million | 1.04 Million | 1.14 Million | 495.46 Thousand |
Selling, General and Administrative Expenses | 1.56 Million | 1.56 Million | - | 1.04 Million | 731.66 Thousand | 495.46 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 9885.00 | - | - | - |
Cost and Expenses | 2.39 Million | 2.39 Million | 5.14 Million | 2.73 Million | 1.72 Million | 2.41 Million |
Operating Income | -1.21 Million | -1.21 Million | -346.31 Thousand | -989.02 Thousand | -494.51 Thousand | 642.71 Thousand |
Interest Expense | 66.84 Thousand | - | 92.8 Thousand | - | - | 43.73 Thousand |
Income Tax Expense | 40.28 Thousand | 40.28 Thousand | -25.76 Thousand | -219.99 Thousand | 109.99 Thousand | 194.23 Thousand |
Earnings before Tax | -1.37 Million | -1.37 Million | -1.61 Million | -1.75 Million | -877.03 Thousand | 134.9 Thousand |
Net Income | -1.33 Million | -1.33 Million | -1.59 Million | -1.53 Million | -767.03 Thousand | -59.32 Thousand |
Earnings Per Share Basic | -0.13 | -0.13 | - | -0.14 | -0.10 | -0.01 |
Earnings Per Share Diluted | -0.13 | -0.13 | - | -0.14 | -0.10 | -0.01 |
Weighted Average Shares Outstanding | 10.48 Million | 10.48 Million | 11.12 Million | 11.12 Million | 7.3 Million | 11.12 Million |
Weighted Average Shares Outstanding (Diluted) | 10.48 Million | 10.48 Million | 11.12 Million | 11.12 Million | 7.3 Million | 11.12 Million |
Gross Margin | 0.40 | 0.40 | 0.45 | 0.03 | 0.33 | 0.37 |
EBIT Margin | -1.14 | -1.14 | - | -0.56 | -0.56 | 0.21 |
Profit Margin | -1.25 | -1.25 | -0.33 | -0.88 | -0.88 | -0.02 |
EBITDA | -1.21 Million | -1.21 Million | - | -982.89 Thousand | -491.44 Thousand | 648.85 Thousand |
Earnings Before Tax Margin | -1.14 | -1.14 | -0.07 | -0.57 | -0.57 | 0.21 |
0902
ADIG
BOFA
QNTO
039840
CAR