USD 7.0
(-81.77%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Total Assets | 9.03 Million | 5.43 Million | 6.31 Million | 6.2 Million |
Total Current Assets | 6.76 Million | 2.93 Million | 3.59 Million | 3.24 Million |
Cash And Short Term Investments | 731.09 Thousand | 1.73 Million | 1.28 Million | 1.28 Million |
Cash and Cash Equivalents | 236.82 Thousand | 716.05 Thousand | 1.28 Million | 1.28 Million |
Short Term Investments | 494.27 Thousand | 1.02 Million | 304.49 Thousand | 493.15 Thousand |
Net Receivables | 174.34 Thousand | 41.09 Thousand | 1.08 Million | 466 Thousand |
Inventory | 525.78 Thousand | 919.42 Thousand | 915.07 Thousand | 706.17 Thousand |
Other Current Assets | 5.33 Million | 230.1 Thousand | 304.49 Thousand | 794.04 Thousand |
Total Non-Current Assets | 2.27 Million | 2.5 Million | 2.71 Million | 2.95 Million |
Net PPE | 644.53 Thousand | 891.13 Thousand | 1.12 Million | 1.34 Million |
Good Will And Intangible Assets | 1.49 Million | 1.49 Million | 1.49 Million | 1.49 Million |
Good Will | 1.16 Million | 1.16 Million | 1.16 Million | 1.16 Million |
Intangible Assets | 337.5 Thousand | 337.5 Thousand | 337.5 Thousand | 337.5 Thousand |
Long-Term Investments | -132.35 Thousand | 56.00 | - | - |
Tax Assets | 132.35 Thousand | 111.59 Thousand | 50.06 Thousand | 71.63 Thousand |
Other Non Current Assets | 132.35 Thousand | -56.00 | 42.01 Thousand | 37.91 Thousand |
Other Assets | - | - | - | - |
Total Liabilities | 2.62 Million | 2.99 Million | 3.81 Million | 3.79 Million |
Total Current Liabilities | 2.12 Million | 2.27 Million | 2.8 Million | 2.69 Million |
Account Payables | 1.16 Million | 805.02 Thousand | 1 Million | 1.37 Million |
Tax Payables | 486.05 Thousand | 655.67 Thousand | 419.75 Thousand | 239.14 Thousand |
Short Term Debt | 212.06 Thousand | 206.69 Thousand | 209.8 Thousand | 176.15 Thousand |
Deferred Revenue | 238.35 Thousand | 501.97 Thousand | 1.16 Million | 880.76 Thousand |
Other Current Liabilities | 510.44 Thousand | 759.12 Thousand | 429.28 Thousand | 265.66 Thousand |
Total Non Current Liabilities | 491.44 Thousand | 721.52 Thousand | 1.01 Million | 1.1 Million |
Long-Term Debt | 473.01 Thousand | 716.23 Thousand | 1 Million | 1.09 Million |
Deferred Revenue Non Current | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | 18.43 Thousand | 5283.00 | 9365.00 | 8453.00 |
Other Liabilities | - | - | - | - |
Total Equity | 6.41 Million | 2.43 Million | 2.49 Million | 2.4 Million |
Stock Holders Equity | 6.41 Million | 2.43 Million | 2.49 Million | 2.4 Million |
Common Stock | 812.00 | 700.00 | 700.00 | 1.49 Million |
Retained Earnings | -681.64 Thousand | 911.74 Thousand | 899.14 Thousand | 768.82 Thousand |
Accumulated other comprehensive income | -64.00 | 26.99 Thousand | 93.94 Thousand | 133.8 Thousand |
Common Stock Equity | 6.41 Million | 2.43 Million | 2.49 Million | 2.4 Million |
Capital Lease Obligation | 685.07 Thousand | 922.92 Thousand | 1.21 Million | 1.09 Million |
Total Investments | 494.27 Thousand | 1.02 Million | 304.49 Thousand | 493.15 Thousand |
Total Debt | 685.07 Thousand | 922.92 Thousand | 1.21 Million | 1.26 Million |
Net Debt | 448.25 Thousand | 206.87 Thousand | -74.97 Thousand | -12.68 Thousand |
Breakdown | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 12.46 Million | 12.46 Million | 9.03 Million | 9.03 Million | 9.03 Million | 7.32 Million |
Total Current Assets | 9.93 Million | 9.93 Million | 6.76 Million | 6.76 Million | 6.76 Million | 5.02 Million |
Cash And Short Term Investments | 4.32 Million | 4.55 Million | 731.09 Thousand | 731.09 Thousand | 744.5 Thousand | 1.23 Million |
Cash and Cash Equivalents | 4.16 Million | 4.16 Million | 236.82 Thousand | 236.82 Thousand | 236.82 Thousand | 409.82 Thousand |
Short Term Investments | 166.13 Thousand | 389.79 Thousand | 494.27 Thousand | 494.27 Thousand | 507.68 Thousand | 824.81 Thousand |
Net Receivables | 2.73 Million | 233.78 Thousand | 174.34 Thousand | 174.34 Thousand | 174.34 Thousand | 738.01 Thousand |
Inventory | 2.1 Million | 2.1 Million | 525.78 Thousand | 525.78 Thousand | 525.78 Thousand | 673.74 Thousand |
Other Current Assets | 773.41 Thousand | 3.04 Million | 5.33 Million | 5.33 Million | 5.31 Million | 2.38 Million |
Total Non-Current Assets | 2.52 Million | 2.52 Million | 2.27 Million | 2.27 Million | 2.27 Million | 2.29 Million |
Net PPE | 735.45 Thousand | 735.45 Thousand | 644.53 Thousand | 644.53 Thousand | 644.53 Thousand | 750.29 Thousand |
Good Will And Intangible Assets | 1.49 Million | 1.49 Million | 1.49 Million | 1.49 Million | 1.49 Million | 1.49 Million |
Good Will | 1.16 Million | 1.16 Million | 1.16 Million | 1.16 Million | 1.16 Million | 1.16 Million |
Intangible Assets | 337.5 Thousand | 337.5 Thousand | 337.5 Thousand | 337.5 Thousand | 337.5 Thousand | 337.5 Thousand |
Long-Term Investments | 337.5 Thousand | - | -132.35 Thousand | -132.35 Thousand | - | 168.00 |
Tax Assets | 214.66 Thousand | - | 132.35 Thousand | 132.35 Thousand | - | 47.07 Thousand |
Other Non Current Assets | -256.41 Thousand | 295.75 Thousand | 132.35 Thousand | 132.35 Thousand | 132.35 Thousand | -168.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.5 Million | 2.5 Million | 2.62 Million | 2.62 Million | 2.62 Million | 2.74 Million |
Total Current Liabilities | 2.05 Million | 2.05 Million | 2.12 Million | 2.12 Million | 2.12 Million | 2.13 Million |
Account Payables | 1.07 Million | 1.07 Million | 1.16 Million | 1.16 Million | 1.16 Million | 923.4 Thousand |
Tax Payables | 433.07 Thousand | - | 486.05 Thousand | 486.05 Thousand | - | 777.4 Thousand |
Short Term Debt | 289.06 Thousand | 32.43 Thousand | 212.06 Thousand | 212.06 Thousand | 24.38 Thousand | 198.48 Thousand |
Deferred Revenue | 232.01 Thousand | - | 238.35 Thousand | 238.35 Thousand | - | 185.33 Thousand |
Other Current Liabilities | 465.5 Thousand | 954.15 Thousand | 510.44 Thousand | 510.44 Thousand | 936.47 Thousand | 830.34 Thousand |
Total Non Current Liabilities | 446.33 Thousand | 446.33 Thousand | 491.44 Thousand | 491.44 Thousand | 491.44 Thousand | 605.88 Thousand |
Long-Term Debt | 426.59 Thousand | 426.59 Thousand | 473.01 Thousand | 473.01 Thousand | 473.01 Thousand | 588.56 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 19.73 Thousand | 19.73 Thousand | 18.43 Thousand | 18.43 Thousand | 18.43 Thousand | 17.32 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 9.96 Million | 9.96 Million | 6.41 Million | 6.41 Million | 6.41 Million | 4.58 Million |
Stock Holders Equity | 9.96 Million | 9.96 Million | 6.41 Million | 6.41 Million | 6.41 Million | 4.58 Million |
Common Stock | 1112.00 | 1112.00 | 812.00 | 812.00 | 812.00 | 812.00 |
Retained Earnings | -3.34 Million | -3.34 Million | -681.64 Thousand | -681.64 Thousand | -681.64 Thousand | 852.42 Thousand |
Accumulated other comprehensive income | -88.06 Thousand | -88.06 Thousand | -64.00 | -64.00 | -64.00 | -9239.00 |
Common Stock Equity | 9.96 Million | 9.96 Million | 6.41 Million | 6.41 Million | 6.41 Million | 4.58 Million |
Capital Lease Obligation | 426.59 Thousand | 715.66 Thousand | 685.07 Thousand | 685.07 Thousand | 685.07 Thousand | 787.04 Thousand |
Total Investments | 166.13 Thousand | 389.79 Thousand | 494.27 Thousand | 494.27 Thousand | 507.68 Thousand | 824.81 Thousand |
Total Debt | 715.66 Thousand | 459.02 Thousand | 685.07 Thousand | 685.07 Thousand | 497.4 Thousand | 787.04 Thousand |
Net Debt | -3.44 Million | -3.7 Million | 448.25 Thousand | 448.25 Thousand | 260.58 Thousand | 377.21 Thousand |
0902
ADIG
BOFA
QNTO
039840
CAR