USD 83.48
(-6.38%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 33.41 Billion | 25.92 Billion | 22.6 Billion | 17.53 Billion | 23.12 Billion | 19.14 Billion |
Total Current Assets | 2.13 Billion | 1.88 Billion | 1.84 Billion | 1.79 Billion | 2.14 Billion | 2.17 Billion |
Cash And Short Term Investments | 559 Million | 570 Million | 534 Million | 692 Million | 686 Million | 615 Million |
Cash and Cash Equivalents | 559 Million | 570 Million | 534 Million | 692 Million | 686 Million | 615 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.09 Billion | 952 Million | 1.01 Billion | 794 Million | 1.08 Billion | 1.13 Billion |
Inventory | - | 252 Million | 205 Million | 161 Million | 234 Million | 241 Million |
Other Current Assets | 488 Million | 112 Million | 95 Million | 148 Million | 141 Million | 183 Million |
Total Non-Current Assets | 31.28 Billion | 24.04 Billion | 20.75 Billion | 15.74 Billion | 20.98 Billion | 16.97 Billion |
Net PPE | 23.87 Billion | 18.64 Billion | 15.6 Billion | 11.09 Billion | 15.22 Billion | 11.61 Billion |
Good Will And Intangible Assets | 1.76 Billion | 1.73 Billion | 1.83 Billion | 1.91 Billion | 1.89 Billion | 1.91 Billion |
Good Will | 1.09 Billion | 1.07 Billion | 1.1 Billion | 1.13 Billion | 1.1 Billion | 1.09 Billion |
Intangible Assets | 670 Million | 666 Million | 724 Million | 774 Million | 798 Million | 825 Million |
Long-Term Investments | 671 Million | 976 Million | 842 Million | 667 Million | 649 Million | 559 Million |
Tax Assets | 2.71 Billion | 1.37 Billion | 1.61 Billion | 1.19 Billion | 1.66 Billion | 1.3 Billion |
Other Non Current Assets | 2.24 Billion | 1.3 Billion | 858 Million | 877 Million | 1.54 Billion | 1.58 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 33.76 Billion | 26.62 Billion | 22.8 Billion | 17.69 Billion | 22.47 Billion | 18.73 Billion |
Total Current Liabilities | 2.65 Billion | 2.57 Billion | 2.4 Billion | 2.05 Billion | 2.22 Billion | 1.71 Billion |
Account Payables | 487 Million | 466 Million | 407 Million | 394 Million | 378 Million | 371 Million |
Tax Payables | 251 Million | 246 Million | 313 Million | 215 Million | 223 Million | 208 Million |
Short Term Debt | 608 Million | 582 Million | 515 Million | 533 Million | 498 Million | 23 Million |
Deferred Revenue | 168 Million | 188 Million | 185 Million | 464 Million | 125 Million | 140 Million |
Other Current Liabilities | 1.39 Billion | 1.33 Billion | 1.3 Billion | 662 Million | 1.22 Billion | 1.18 Billion |
Total Non Current Liabilities | 31.1 Billion | 24.05 Billion | 20.4 Billion | 15.64 Billion | 20.24 Billion | 17.01 Billion |
Long-Term Debt | 4.79 Billion | 20.33 Billion | 17.29 Billion | 13.12 Billion | 16.62 Billion | 13.76 Billion |
Deferred Revenue Non Current | 47 Million | 2.75 Billion | 2 Million | 3 Million | 12 Million | 47 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 21.99 Billion | -1.79 Billion | 867 Million | 1.12 Billion | 1.42 Billion | 1.25 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -343 Million | -700 Million | -209 Million | -155 Million | 656 Million | 414 Million |
Stock Holders Equity | -349 Million | -703 Million | -220 Million | -155 Million | 656 Million | 414 Million |
Common Stock | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Retained Earnings | 3.85 Billion | 2.57 Billion | -185 Million | -1.47 Billion | -785 Million | -1.09 Billion |
Accumulated other comprehensive income | -96 Million | -101 Million | -133 Million | -187 Million | -157 Million | -133 Million |
Common Stock Equity | -349 Million | -703 Million | -220 Million | -155 Million | 656 Million | 414 Million |
Capital Lease Obligation | 21.05 Billion | 2.43 Billion | 2.4 Billion | 2.59 Billion | 2.61 Billion | 191 Million |
Total Investments | 671 Million | 976 Million | 842 Million | 667 Million | 649 Million | 559 Million |
Total Debt | 26.45 Billion | 20.91 Billion | 17.8 Billion | 13.65 Billion | 17.12 Billion | 13.78 Billion |
Net Debt | 25.89 Billion | 20.34 Billion | 17.27 Billion | 12.96 Billion | 16.43 Billion | 13.16 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 9.64 Billion | 33.88 Billion | 33.52 Billion | 33.41 Billion | 33.41 Billion | 9.22 Billion |
Total Current Assets | 2.31 Billion | 2.46 Billion | 2.33 Billion | 2.13 Billion | 2.13 Billion | 2.22 Billion |
Cash And Short Term Investments | 602 Million | 515 Million | 522 Million | 559 Million | 559 Million | 572 Million |
Cash and Cash Equivalents | 602 Million | 515 Million | 522 Million | 559 Million | 559 Million | 572 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 917 Million | 1.43 Billion | 1.25 Billion | 1.09 Billion | 1.09 Billion | 918 Million |
Inventory | - | - | 312 Million | - | - | - |
Other Current Assets | 800 Million | 506 Million | 246 Million | 488 Million | 488 Million | 736 Million |
Total Non-Current Assets | 7.32 Billion | 31.42 Billion | 31.19 Billion | 31.28 Billion | 31.28 Billion | 6.99 Billion |
Net PPE | 3.58 Billion | 25.5 Billion | 24.95 Billion | 23.87 Billion | 23.87 Billion | 3.3 Billion |
Good Will And Intangible Assets | 1.75 Billion | 1.73 Billion | 1.74 Billion | 1.76 Billion | 1.76 Billion | 1.73 Billion |
Good Will | 1.1 Billion | 1.08 Billion | 1.08 Billion | 1.09 Billion | 1.09 Billion | 1.08 Billion |
Intangible Assets | 647 Million | 650 Million | 658 Million | 670 Million | 670 Million | 658 Million |
Long-Term Investments | 608 Million | 555 Million | 1.3 Billion | 671 Million | 671 Million | 1.26 Billion |
Tax Assets | 1.56 Billion | 1.71 Billion | 1.81 Billion | 2.71 Billion | 2.71 Billion | 1.47 Billion |
Other Non Current Assets | -187 Million | 1.91 Billion | 1.38 Billion | 2.24 Billion | 2.24 Billion | -786 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 11.65 Billion | 34.36 Billion | 34.03 Billion | 33.76 Billion | 33.76 Billion | 10.19 Billion |
Total Current Liabilities | 3.32 Billion | 2.86 Billion | 3.07 Billion | 2.65 Billion | 2.65 Billion | 2.76 Billion |
Account Payables | 516 Million | 555 Million | 504 Million | 487 Million | 487 Million | 514 Million |
Tax Payables | - | 322 Million | 268 Million | 251 Million | 251 Million | 329 Million |
Short Term Debt | 540 Million | 595 Million | 963 Million | 608 Million | 608 Million | 30 Million |
Deferred Revenue | 201 Million | 311 Million | 257 Million | 168 Million | 168 Million | 228 Million |
Other Current Liabilities | 2.06 Billion | 1.4 Billion | 1.35 Billion | 1.39 Billion | 1.39 Billion | 1.99 Billion |
Total Non Current Liabilities | 8.32 Billion | 31.49 Billion | 30.96 Billion | 31.1 Billion | 31.1 Billion | 10 Billion |
Long-Term Debt | 7.81 Billion | 5.23 Billion | 26.45 Billion | 4.79 Billion | 4.79 Billion | 6.91 Billion |
Deferred Revenue Non Current | -3.11 Billion | 21.76 Billion | - | 47 Million | 47 Million | -910 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 509 Million | 1.26 Billion | 1.18 Billion | 21.99 Billion | 21.99 Billion | 910 Million |
Other Liabilities | - | - | - | - | - | -2.57 Billion |
Total Equity | -229 Million | -482 Million | -508 Million | -343 Million | -343 Million | -28 Million |
Stock Holders Equity | -238 Million | -490 Million | -515 Million | -349 Million | -349 Million | -33 Million |
Common Stock | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Retained Earnings | 3.98 Billion | 3.75 Billion | 3.73 Billion | 3.85 Billion | 3.85 Billion | 3.95 Billion |
Accumulated other comprehensive income | -112 Million | -135 Million | -140 Million | -96 Million | -96 Million | -130 Million |
Common Stock Equity | -238 Million | -490 Million | -515 Million | -349 Million | -349 Million | -33 Million |
Capital Lease Obligation | 2.35 Billion | 21.76 Billion | 2.79 Billion | 21.05 Billion | 21.05 Billion | 2.17 Billion |
Total Investments | 608 Million | 555 Million | 1.3 Billion | 671 Million | 671 Million | 1.26 Billion |
Total Debt | 8.35 Billion | 27.59 Billion | 27.41 Billion | 26.45 Billion | 26.45 Billion | 6.94 Billion |
Net Debt | 7.75 Billion | 27.08 Billion | 26.89 Billion | 25.89 Billion | 25.89 Billion | 6.37 Billion |
FTEL
0902
ADIG
GDG
QNTO
039840