USD 83.48
(-6.38%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 12 Billion | 11.99 Billion | 9.31 Billion | 5.4 Billion | 9.17 Billion | 9.12 Billion |
Cost of Revenue | 5.67 Billion | 1.23 Billion | 1.51 Billion | 1.68 Billion | 2.4 Billion | 2.49 Billion |
Gross Profit | 6.33 Billion | 10.76 Billion | 7.8 Billion | 3.71 Billion | 6.76 Billion | 6.63 Billion |
Operating Expenses | 1.57 Billion | 6.85 Billion | 5.67 Billion | 4.24 Billion | 6.18 Billion | 6.05 Billion |
Selling, General and Administrative Expenses | 1.4 Billion | 1.34 Billion | 1.14 Billion | 703 Million | 1.23 Billion | 1.22 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -167 Million | 5.51 Billion | 4.52 Billion | 3.54 Billion | 4.94 Billion | 4.89 Billion |
Cost and Expenses | 8.81 Billion | 8.08 Billion | 7.18 Billion | 5.93 Billion | 8.59 Billion | 8.54 Billion |
Operating Income | 3.19 Billion | 3.91 Billion | 2.13 Billion | -529 Million | 579 Million | 516 Million |
Interest Expense | 296 Million | 250 Million | 218 Million | 231 Million | 178 Million | 188 Million |
Income Tax Expense | 279 Million | 880 Million | 425 Million | -272 Million | -15 Million | 102 Million |
Earnings before Tax | 1.91 Billion | 3.63 Billion | 1.7 Billion | -956 Million | 287 Million | 267 Million |
Net Income | 1.63 Billion | 2.76 Billion | 1.28 Billion | -684 Million | 302 Million | 165 Million |
Earnings Per Share Basic | 42.61 | 58.44 | 19.80 | -9.70 | 4.02 | 2.08 |
Earnings Per Share Diluted | 42.06 | 57.11 | 19.44 | -9.70 | 3.99 | 2.06 |
Weighted Average Shares Outstanding | 38.3 Million | 47.3 Million | 64.9 Million | 70.5 Million | 75.2 Million | 79.3 Million |
Weighted Average Shares Outstanding (Diluted) | 38.8 Million | 48.4 Million | 66.09 Million | 70.5 Million | 75.7 Million | 80.1 Million |
Gross Margin | 0.53 | 0.90 | 0.84 | 0.69 | 0.74 | 0.73 |
EBIT Margin | 0.54 | 0.35 | 0.26 | -0.06 | 0.09 | 0.08 |
Profit Margin | 0.14 | 0.23 | 0.14 | -0.13 | 0.03 | 0.02 |
EBITDA | 6.43 Billion | 7.14 Billion | 4.73 Billion | 2.17 Billion | 3.95 Billion | 2.99 Billion |
Earnings Before Tax Margin | 0.27 | 0.33 | 0.23 | -0.10 | 0.06 | 0.06 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 3.48 Billion | 3.04 Billion | 2.55 Billion | 2.76 Billion | 12 Billion | 3.56 Billion |
Cost of Revenue | 1.57 Billion | 2.23 Billion | 2.03 Billion | 1.98 Billion | 8.08 Billion | 1.54 Billion |
Gross Profit | 1.9 Billion | 815 Million | 515 Million | 775 Million | 3.92 Billion | 2.02 Billion |
Operating Expenses | 367 Million | 387 Million | 325 Million | 350 Million | 1.57 Billion | 397 Million |
Selling, General and Administrative Expenses | 367 Million | 348 Million | 325 Million | 309 Million | - | 397 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -41 Million | -39 Million | -1 Million | -41 Million | -167 Million | -1 Million |
Cost and Expenses | 1.94 Billion | 2.62 Billion | 2.36 Billion | 2.33 Billion | 9.65 Billion | 1.94 Billion |
Operating Income | 1.53 Billion | 428 Million | 190 Million | 425 Million | 2.35 Billion | 1.62 Billion |
Interest Expense | 95 Million | 88 Million | 83 Million | 304 Million | 1.06 Billion | 80 Million |
Income Tax Expense | 91 Million | 12 Million | -29 Million | -98 Million | 279 Million | 130 Million |
Earnings before Tax | 329 Million | 27 Million | -142 Million | 162 Million | 1.91 Billion | 757 Million |
Net Income | 237 Million | 14 Million | -114 Million | 259 Million | 1.63 Billion | 626 Million |
Earnings Per Share Basic | 6.68 | 0.39 | -3.20 | 7.19 | - | 16.96 |
Earnings Per Share Diluted | 6.65 | 0.39 | -3.20 | 7.12 | - | 16.78 |
Weighted Average Shares Outstanding | 35.5 Million | 35.6 Million | 35.6 Million | 36 Million | 38.3 Million | 36.9 Million |
Weighted Average Shares Outstanding (Diluted) | 35.7 Million | 35.7 Million | 35.6 Million | 36.4 Million | 38.8 Million | 37.3 Million |
Gross Margin | 0.55 | 0.27 | 0.20 | 0.28 | 0.33 | 0.57 |
EBIT Margin | 0.14 | 0.45 | 0.35 | 0.45 | - | 0.25 |
Profit Margin | 0.07 | 0.00 | -0.04 | 0.09 | 0.14 | 0.18 |
EBITDA | 481 Million | 1.37 Billion | 887 Million | 1.25 Billion | - | 891 Million |
Earnings Before Tax Margin | 0.44 | 0.14 | 0.07 | 0.15 | 0.20 | 0.46 |
FTEL
0902
ADIG
GDG
QNTO
039840