Sumec Corporation Limited (600710.SS)
CNY 9.49
(-0.94%)
CNY 9.49
(-0.94%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 122.98 Billion | 141.14 Billion | 168.68 Billion | 98.58 Billion | 84.36 Billion | 81.95 Billion |
| Cost of Revenue | 115.98 Billion | 134.28 Billion | 162.02 Billion | 93.12 Billion | 78.89 Billion | 76.93 Billion |
| Gross Profit | 6.99 Billion | 6.86 Billion | 6.65 Billion | 5.46 Billion | 5.47 Billion | 5.02 Billion |
| Operating Expenses | 3.16 Billion | 2.88 Billion | 2.8 Billion | 2.64 Billion | 2.83 Billion | 2.54 Billion |
| Selling, General and Administrative Expenses | 2.13 Billion | 1.85 Billion | 1.76 Billion | 1.84 Billion | 2.02 Billion | 1.79 Billion |
| Research and Development Expenses | 496.55 Million | 462.41 Million | 474.98 Million | 366.31 Million | 316.34 Million | 289.22 Million |
| Other Expenses | -78.8 Million | 560.89 Million | 557.56 Million | 428.93 Million | 495.06 Million | 122.55 Million |
| Cost and Expenses | 119.27 Billion | 137.16 Billion | 164.82 Billion | 95.77 Billion | 81.72 Billion | 79.47 Billion |
| Operating Income | 3.7 Billion | 3.68 Billion | 3.19 Billion | 2.29 Billion | 2.88 Billion | 1.63 Billion |
| Interest Expense | 258.78 Million | 380.74 Million | 500.37 Million | 436.98 Million | 643.65 Million | 676.65 Million |
| Income Tax Expense | 856.68 Million | 905.24 Million | 769.49 Million | 552.01 Million | 451.43 Million | 524.69 Million |
| Earnings before Tax | 3.95 Billion | 3.78 Billion | 3.15 Billion | 2.22 Billion | 1.9 Billion | 1.76 Billion |
| Net Income | 1.02 Billion | 2.87 Billion | 2.38 Billion | 1.67 Billion | 1.45 Billion | 455.47 Million |
| Earnings Per Share Basic | 0.79 | 2.20 | 1.83 | 1.28 | 1.11 | 0.35 |
| Earnings Per Share Diluted | 0.79 | 2.20 | 1.83 | 1.28 | 1.11 | 0.35 |
| Weighted Average Shares Outstanding | 1.3 Billion | 1.3 Billion | 1.3 Billion | 1.3 Billion | 1.3 Billion | 1.3 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.3 Billion | 1.3 Billion | 1.3 Billion | 1.3 Billion | 1.3 Billion | 1.3 Billion |
| Gross Margin | 0.06 | 0.05 | 0.04 | 0.06 | 0.06 | 0.06 |
| EBIT Margin | 0.04 | 0.04 | 0.03 | 0.04 | 0.04 | 0.04 |
| Profit Margin | 0.01 | 0.02 | 0.01 | 0.02 | 0.02 | 0.01 |
| EBITDA | 5.12 Billion | 5.41 Billion | 4.99 Billion | 3.57 Billion | 3.33 Billion | 2.98 Billion |
| Earnings Before Tax Margin | 0.03 | 0.03 | 0.02 | 0.02 | 0.03 | 0.02 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 31.01 Billion | 32.18 Billion | 23.69 Billion | 26.9 Billion | 122.96 Billion | 31.55 Billion |
| Cost of Revenue | 28.92 Billion | 31.7 Billion | 22.29 Billion | 24.81 Billion | 115.98 Billion | 29.78 Billion |
| Gross Profit | 2.08 Billion | 482.32 Million | 1.39 Billion | 2.08 Billion | 6.97 Billion | 1.77 Billion |
| Operating Expenses | 863.56 Million | 53.94 Billion | 668.54 Million | 26.03 Billion | 119.26 Billion | 807.37 Million |
| Selling, General and Administrative Expenses | 1.4 Billion | 552.46 Million | 552.46 Million | 363.01 Million | - | 954.77 Million |
| Research and Development Expenses | 144.22 Million | 117.2 Million | 117.2 Million | 174.87 Million | - | 115.45 Million |
| Other Expenses | -690.55 Million | -53.94 Billion | 1.13 Million | -26.03 Billion | -119.26 Billion | 170.22 Million |
| Cost and Expenses | 29.78 Billion | 53.94 Billion | 22.96 Billion | 26.03 Billion | 119.26 Billion | 30.58 Billion |
| Operating Income | 1.14 Billion | -21.76 Billion | 728.73 Million | 870.35 Million | 3.7 Billion | 991.31 Million |
| Interest Expense | 55.09 Million | 75.28 Million | 60.33 Million | 64.96 Million | 258.78 Million | 64.63 Million |
| Income Tax Expense | 186.07 Million | 1.27 Billion | 155.75 Million | 205.64 Million | 856.68 Million | 215.98 Million |
| Earnings before Tax | 1.19 Billion | 1.17 Billion | 825.52 Million | 908.17 Million | 3.95 Billion | 1.17 Billion |
| Net Income | 430.68 Million | -102.39 Million | 265.86 Million | -1.36 Billion | 1.02 Billion | 382.97 Million |
| Earnings Per Share Basic | 0.33 | -0.08 | 0.20 | -1.05 | - | 0.29 |
| Earnings Per Share Diluted | 0.33 | -0.08 | 0.20 | -1.05 | - | 0.29 |
| Weighted Average Shares Outstanding | 1.3 Billion | 1.3 Billion | 1.3 Billion | 1.3 Billion | 1.3 Billion | 1.3 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.3 Billion | 1.3 Billion | 1.3 Billion | 1.3 Billion | 1.3 Billion | 1.3 Billion |
| Gross Margin | 0.07 | 0.01 | 0.06 | 0.08 | 0.06 | 0.06 |
| EBIT Margin | 0.04 | -0.72 | 0.04 | 0.04 | - | 0.04 |
| Profit Margin | 0.01 | -0.00 | 0.01 | -0.05 | 0.01 | 0.01 |
| EBITDA | 1.24 Billion | -23.04 Billion | 868.82 Million | 1.04 Billion | - | 1.18 Billion |
| Earnings Before Tax Margin | 0.04 | -0.68 | 0.03 | 0.03 | 0.03 | 0.03 |
4119
JUSC
UEM
GBUS
G24
FSG