Metro AG (B4B.DE)
EUR 3.94
(-1.62%)
EUR 3.94
(-1.62%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 30.55 Billion | 29.75 Billion | 24.76 Billion | 25.63 Billion | 27.08 Billion | 29.47 Billion |
| Cost of Revenue | 25.66 Billion | 24.71 Billion | 20.53 Billion | 21.27 Billion | 22.47 Billion | 24.48 Billion |
| Gross Profit | 4.88 Billion | 5.03 Billion | 4.22 Billion | 4.36 Billion | 4.6 Billion | 4.99 Billion |
| Operating Expenses | 4.88 Billion | 4.74 Billion | 4.12 Billion | 4.2 Billion | 4.37 Billion | 4.6 Billion |
| Selling, General and Administrative Expenses | 2.6 Billion | 2.54 Billion | 2.29 Billion | 2.27 Billion | 4.91 Billion | 5.14 Billion |
| Research and Development Expenses | - | 43 Million | 42 Million | 30 Million | 28 Million | 28 Million |
| Other Expenses | 2.27 Billion | 2.2 Billion | 1.82 Billion | 1.92 Billion | -537 Million | -543 Million |
| Cost and Expenses | 30.55 Billion | 29.46 Billion | 24.66 Billion | 25.47 Billion | 26.85 Billion | 29.08 Billion |
| Operating Income | 465 Million | 39 Million | 177 Million | 259 Million | 496 Million | 691 Million |
| Interest Expense | 200 Million | 189 Million | 224 Million | 252 Million | 148 Million | 146 Million |
| Income Tax Expense | 170 Million | 196 Million | 85 Million | 108 Million | 298 Million | 235 Million |
| Earnings before Tax | 609 Million | -134 Million | 40 Million | -32 Million | 709 Million | 693 Million |
| Net Income | 439 Million | -330 Million | -45 Million | -140 Million | 411 Million | 344 Million |
| Earnings Per Share Basic | 1.21 | -0.91 | -0.12 | -0.39 | 1.13 | 0.95 |
| Earnings Per Share Diluted | 1.21 | -0.91 | -0.12 | -0.39 | 1.13 | 0.95 |
| Weighted Average Shares Outstanding | 363.09 Million | 363.09 Million | 363.09 Million | 363.09 Million | 363.09 Million | 363.09 Million |
| Weighted Average Shares Outstanding (Diluted) | 363.09 Million | 363.09 Million | 363.09 Million | 363.09 Million | 363.09 Million | 363.09 Million |
| Gross Margin | 0.16 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 |
| EBIT Margin | 0.07 | 0.03 | 0.05 | 0.04 | 0.04 | 0.04 |
| Profit Margin | 0.01 | -0.01 | -0.00 | -0.01 | 0.02 | 0.01 |
| EBITDA | 2.01 Billion | 1.13 Billion | 974 Million | 956 Million | 1.67 Billion | 1.12 Billion |
| Earnings Before Tax Margin | 0.02 | 0.00 | 0.01 | 0.01 | 0.02 | 0.02 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 7.97 Billion | 6.89 Billion | 8.11 Billion | 7.9 Billion | 30.55 Billion | 7.64 Billion |
| Cost of Revenue | 6.65 Billion | 5.83 Billion | 6.75 Billion | 6.64 Billion | 25.66 Billion | 6.41 Billion |
| Gross Profit | 1.32 Billion | 1.06 Billion | 1.36 Billion | 1.25 Billion | 4.88 Billion | 1.22 Billion |
| Operating Expenses | 1.33 Billion | 1.31 Billion | 1.29 Billion | 1.83 Billion | 4.82 Billion | 958 Million |
| Selling, General and Administrative Expenses | 1.33 Billion | 1.31 Billion | 1.29 Billion | -1.15 Billion | - | 1.23 Billion |
| Research and Development Expenses | - | - | - | 42 Million | - | - |
| Other Expenses | -120 Million | - | - | - | 153 Million | - |
| Cost and Expenses | 7.98 Billion | 7.15 Billion | 8.04 Billion | 8.48 Billion | 30.49 Billion | 7.37 Billion |
| Operating Income | -9 Million | -252 Million | 71 Million | -383 Million | 465 Million | 248 Million |
| Interest Expense | 53 Million | 49 Million | 46 Million | 63 Million | 200 Million | 45 Million |
| Income Tax Expense | 32 Million | -4 Million | 64 Million | 52 Million | 170 Million | 28 Million |
| Earnings before Tax | 37 Million | -201 Million | 190 Million | -99 Million | 609 Million | 201 Million |
| Net Income | 15 Million | -193 Million | 130 Million | -150 Million | 439 Million | 174 Million |
| Earnings Per Share Basic | 0.04 | -0.53 | 0.36 | -0.41 | - | 0.48 |
| Earnings Per Share Diluted | 0.04 | -0.53 | 0.36 | -0.41 | - | 0.48 |
| Weighted Average Shares Outstanding | 363.09 Million | 363.09 Million | 363.09 Million | 363.09 Million | 363.09 Million | 363.09 Million |
| Weighted Average Shares Outstanding (Diluted) | 363.09 Million | 363.09 Million | 363.09 Million | 363.09 Million | 363.09 Million | 363.09 Million |
| Gross Margin | 0.17 | 0.15 | 0.17 | 0.16 | 0.16 | 0.16 |
| EBIT Margin | 0.03 | -0.00 | 0.03 | -0.01 | - | 0.06 |
| Profit Margin | 0.00 | -0.03 | 0.02 | -0.02 | 0.01 | 0.02 |
| EBITDA | 230 Million | -32 Million | 280 Million | -70 Million | - | 453 Million |
| Earnings Before Tax Margin | -0.00 | -0.04 | 0.01 | -0.05 | 0.02 | 0.03 |
HPC
IPPE
1705
QOIL
8006
SARVESHWAR