EUR 3.94
(-1.62%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 11.64 Billion | 12.85 Billion | 12.81 Billion | 13.19 Billion | 14.49 Billion | 15.24 Billion |
Total Current Assets | 4.71 Billion | 5.13 Billion | 4.81 Billion | 4.91 Billion | 7.76 Billion | 7.7 Billion |
Cash And Short Term Investments | 943 Million | 1.11 Billion | 1.7 Billion | 1.76 Billion | 791 Million | 1.53 Billion |
Cash and Cash Equivalents | 591 Million | 825 Million | 1.47 Billion | 1.52 Billion | 500 Million | 1.29 Billion |
Short Term Investments | 352 Million | 288 Million | 230 Million | 243 Million | 291 Million | 234 Million |
Net Receivables | 1.4 Billion | 1.49 Billion | 1.1 Billion | 1.21 Billion | 4.99 Billion | 4.01 Billion |
Inventory | 2.24 Billion | 2.45 Billion | 1.96 Billion | 1.88 Billion | 1.94 Billion | 2.1 Billion |
Other Current Assets | 132 Million | 70 Million | 44 Million | 40 Million | 34 Million | 49 Million |
Total Non-Current Assets | 6.92 Billion | 7.72 Billion | 8 Billion | 8.27 Billion | 6.73 Billion | 7.54 Billion |
Net PPE | 5.09 Billion | 5.73 Billion | 5.66 Billion | 5.81 Billion | 4.76 Billion | 5.31 Billion |
Good Will And Intangible Assets | 1.33 Billion | 1.21 Billion | 1.21 Billion | 1.3 Billion | 1.34 Billion | 1.29 Billion |
Good Will | 712 Million | 647 Million | 644 Million | 731 Million | 785 Million | 797 Million |
Intangible Assets | 623 Million | 572 Million | 568 Million | 576 Million | 562 Million | 499 Million |
Long-Term Investments | -124 Million | -114 Million | 206 Million | 263 Million | -7 Million | 39 Million |
Tax Assets | 151 Million | 287 Million | 345 Million | 252 Million | 191 Million | 365 Million |
Other Non Current Assets | 476 Million | 595 Million | 578 Million | 644 Million | 445 Million | 526 Million |
Other Assets | 1 Million | 1 Million | - | - | - | -1 Million |
Total Liabilities | 9.62 Billion | 10.49 Billion | 10.97 Billion | 11.13 Billion | 11.76 Billion | 12.11 Billion |
Total Current Liabilities | 6.1 Billion | 6.67 Billion | 6.32 Billion | 5.62 Billion | 8.34 Billion | 8.7 Billion |
Account Payables | 3.66 Billion | 3.85 Billion | 3.47 Billion | 3.19 Billion | 3.57 Billion | 3.99 Billion |
Tax Payables | 205 Million | 418 Million | 414 Million | 453 Million | 327 Million | 386 Million |
Short Term Debt | 825 Million | 1.06 Billion | 1.15 Billion | 773 Million | 871 Million | 1.41 Billion |
Deferred Revenue | 1.36 Billion | 93 Million | 1.59 Billion | 1.57 Billion | 3.87 Billion | 3.21 Billion |
Other Current Liabilities | 241 Million | 1.66 Billion | 99 Million | 75 Million | 29 Million | 74 Million |
Total Non Current Liabilities | 3.52 Billion | 3.81 Billion | 4.64 Billion | 5.5 Billion | 3.41 Billion | 3.4 Billion |
Long-Term Debt | 2.83 Billion | 3.06 Billion | 3.79 Billion | 4.53 Billion | 2.49 Billion | 2.59 Billion |
Deferred Revenue Non Current | 543 Million | 32 Million | 58 Million | 118 Million | 46 Million | 47 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 55 Million | 563 Million | 706 Million | 783 Million | 756 Million | 669 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.02 Billion | 2.36 Billion | 1.84 Billion | 2.06 Billion | 2.73 Billion | 3.13 Billion |
Stock Holders Equity | 2.01 Billion | 2.34 Billion | 1.82 Billion | 2.05 Billion | 2.7 Billion | 3.08 Billion |
Common Stock | 363 Million | 363 Million | 363 Million | 363 Million | 363 Million | 363 Million |
Retained Earnings | -3.1 Billion | -2.77 Billion | -3.58 Billion | -3.35 Billion | -3.77 Billion | -3.39 Billion |
Accumulated other comprehensive income | -1.14 Billion | -366 Million | -1.35 Billion | -1.46 Billion | -1 Billion | -1.04 Billion |
Common Stock Equity | 2.01 Billion | 2.34 Billion | 1.82 Billion | 2.05 Billion | 2.7 Billion | 3.08 Billion |
Capital Lease Obligation | 2.62 Billion | 2.84 Billion | 2.98 Billion | 3.02 Billion | 654 Million | 652 Million |
Total Investments | 228 Million | 174 Million | 436 Million | 506 Million | 284 Million | 273 Million |
Total Debt | 3.66 Billion | 4.12 Billion | 4.95 Billion | 5.31 Billion | 3.36 Billion | 4.01 Billion |
Net Debt | 3.07 Billion | 3.3 Billion | 3.47 Billion | 3.78 Billion | 2.86 Billion | 2.71 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 11.7 Billion | 11.52 Billion | 11.59 Billion | 11.64 Billion | 11.64 Billion | 12.02 Billion |
Total Current Assets | 4.83 Billion | 4.67 Billion | 4.74 Billion | 4.71 Billion | 4.71 Billion | 4.97 Billion |
Cash And Short Term Investments | 666 Million | 599 Million | 631 Million | 943 Million | 943 Million | 1.17 Billion |
Cash and Cash Equivalents | 666 Million | 599 Million | 631 Million | 591 Million | 591 Million | 556 Million |
Short Term Investments | 523 Million | 507 Million | 546 Million | 352 Million | 352 Million | 614 Million |
Net Receivables | 840 Million | 767 Million | 784 Million | 1.4 Billion | 1.4 Billion | 931 Million |
Inventory | 2.41 Billion | 2.41 Billion | 2.39 Billion | 2.24 Billion | 2.24 Billion | 2.46 Billion |
Other Current Assets | 911 Million | 890 Million | 936 Million | 132 Million | 132 Million | 404 Million |
Total Non-Current Assets | 6.87 Billion | 6.84 Billion | 6.84 Billion | 6.92 Billion | 6.92 Billion | 7.05 Billion |
Net PPE | 5.08 Billion | 5.05 Billion | 5.03 Billion | 5.09 Billion | 5.09 Billion | 5.06 Billion |
Good Will And Intangible Assets | 1.34 Billion | 1.33 Billion | 1.33 Billion | 1.33 Billion | 1.33 Billion | 1.32 Billion |
Good Will | 732 Million | 719 Million | 717 Million | 712 Million | 712 Million | 709 Million |
Intangible Assets | 612 Million | 614 Million | 620 Million | 623 Million | 623 Million | 612 Million |
Long-Term Investments | 296 Million | 303 Million | 319 Million | -124 Million | -124 Million | -370 Million |
Tax Assets | 135 Million | 145 Million | 144 Million | 151 Million | 151 Million | 273 Million |
Other Non Current Assets | 14 Million | 14 Million | 13 Million | 476 Million | 476 Million | 772 Million |
Other Assets | - | - | - | 1 Million | 1 Million | - |
Total Liabilities | 9.86 Billion | 9.76 Billion | 9.44 Billion | 9.62 Billion | 9.62 Billion | 9.79 Billion |
Total Current Liabilities | 6.55 Billion | 6.4 Billion | 5.97 Billion | 6.1 Billion | 6.1 Billion | 6.19 Billion |
Account Payables | 3.77 Billion | 3.5 Billion | 3.84 Billion | 3.66 Billion | 3.66 Billion | 3.76 Billion |
Tax Payables | 205 Million | 187 Million | 217 Million | 205 Million | 205 Million | 276 Million |
Short Term Debt | 1.34 Billion | 1.51 Billion | 560 Million | 825 Million | 825 Million | 923 Million |
Deferred Revenue | 205 Million | 187 Million | 217 Million | 1.36 Billion | 1.36 Billion | -923 Million |
Other Current Liabilities | 1.23 Billion | 1.19 Billion | 1.34 Billion | 241 Million | 241 Million | 2.43 Billion |
Total Non Current Liabilities | 3.31 Billion | 3.36 Billion | 3.47 Billion | 3.52 Billion | 3.52 Billion | 3.6 Billion |
Long-Term Debt | 2.63 Billion | 2.67 Billion | 2.76 Billion | 2.83 Billion | 2.83 Billion | 2.86 Billion |
Deferred Revenue Non Current | - | - | - | 543 Million | 543 Million | -2.86 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 595 Million | 611 Million | 630 Million | 55 Million | 55 Million | 3.49 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.84 Billion | 1.75 Billion | 2.15 Billion | 2.02 Billion | 2.02 Billion | 2.23 Billion |
Stock Holders Equity | 1.83 Billion | 1.74 Billion | 2.13 Billion | 2.01 Billion | 2.01 Billion | 2.21 Billion |
Common Stock | 363 Million | 363 Million | 363 Million | 363 Million | 363 Million | 363 Million |
Retained Earnings | -3.28 Billion | -3.36 Billion | -2.97 Billion | -3.1 Billion | -3.1 Billion | -2.89 Billion |
Accumulated other comprehensive income | 4.75 Billion | 4.75 Billion | 4.75 Billion | -1.14 Billion | -1.14 Billion | 4.75 Billion |
Common Stock Equity | 1.83 Billion | 1.74 Billion | 2.13 Billion | 2.01 Billion | 2.01 Billion | 2.21 Billion |
Capital Lease Obligation | - | - | - | 2.62 Billion | 2.62 Billion | - |
Total Investments | 296 Million | 303 Million | 319 Million | 228 Million | 228 Million | 244 Million |
Total Debt | 3.97 Billion | 4.18 Billion | 3.32 Billion | 3.66 Billion | 3.66 Billion | 3.78 Billion |
Net Debt | 3.3 Billion | 3.58 Billion | 2.69 Billion | 3.07 Billion | 3.07 Billion | 3.22 Billion |
HPC
IPPE
1705
QOIL
8006
SARVESHWAR