USD 0.0
(0.0%)
Breakdown | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
---|---|---|---|---|---|---|
Revenue | 1.72 Million | - | 1225.00 | - | - | - |
Cost of Revenue | 967.61 Thousand | - | - | - | - | - |
Gross Profit | 755.36 Thousand | - | 1225.00 | - | - | - |
Operating Expenses | 5.21 Million | 1.02 Million | 216.82 Thousand | 156.17 Thousand | 28.63 Thousand | 184.5 Thousand |
Selling, General and Administrative Expenses | 4 Million | 1.02 Million | 204.46 Thousand | 120 Thousand | - | 9862.00 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 6.18 Million | 1.02 Million | 216.82 Thousand | 156.17 Thousand | 28.63 Thousand | 184.5 Thousand |
Operating Income | 4.92 Million | 963.68 Thousand | 393.24 Thousand | -156.17 Thousand | -28.63 Thousand | -307.33 Thousand |
Interest Expense | 4.32 Million | 30.21 Thousand | 29.72 Thousand | - | - | - |
Income Tax Expense | 4.79 Million | -32.1 Thousand | 209.95 Thousand | 156.17 Thousand | - | 3743.00 |
Earnings before Tax | 3.99 Million | 1.09 Million | 36.59 Thousand | - | -71.38 Thousand | -307.33 Thousand |
Net Income | -9.25 Million | -997.61 Thousand | -425.55 Thousand | -156.17 Thousand | -71.38 Thousand | -311.08 Thousand |
Earnings Per Share Basic | -0.17 | -0.05 | -0.03 | -0.24 | -0.44 | -1.92 |
Earnings Per Share Diluted | -0.17 | -0.05 | -0.03 | -0.24 | -0.44 | -1.92 |
Weighted Average Shares Outstanding | 53.51 Million | 21.63 Million | 12.33 Million | 661.92 Thousand | 161.91 Thousand | 161.82 Thousand |
Weighted Average Shares Outstanding (Diluted) | 53.51 Million | 21.63 Million | 12.33 Million | 661.92 Thousand | 161.91 Thousand | 161.82 Thousand |
Gross Margin | 0.44 | - | 1.00 | - | - | - |
EBIT Margin | -0.01 | - | 125.23 | - | - | - |
Profit Margin | -5.37 | - | -347.39 | - | - | - |
EBITDA | -946.34 Thousand | -1.15 Million | 153.4 Thousand | -156.17 Thousand | -28.63 Thousand | -307.33 Thousand |
Earnings Before Tax Margin | 2.86 | - | 321.01 | - | - | - |
Breakdown | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 FY | 2005 Q4 | 2005 Q3 |
---|---|---|---|---|---|---|
Revenue | 269.76 Thousand | 76.29 Thousand | 139.61 Thousand | 1.72 Million | 596.12 Thousand | 1.12 Million |
Cost of Revenue | 29.08 Thousand | 184.5 Thousand | 105.63 Thousand | 967.61 Thousand | 232.48 Thousand | 735.13 Thousand |
Gross Profit | 240.68 Thousand | -108.21 Thousand | 33.98 Thousand | 755.36 Thousand | 363.63 Thousand | 391.72 Thousand |
Operating Expenses | 565.56 Thousand | 153.38 Thousand | 3.02 Million | 5.21 Million | 2.49 Million | 781.53 Thousand |
Selling, General and Administrative Expenses | 527.7 Thousand | 108.27 Thousand | 2.3 Million | - | 1.29 Million | 770.5 Thousand |
Research and Development Expenses | - | 7100.00 | 11.5 Thousand | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 594.64 Thousand | 337.88 Thousand | 3.13 Million | 6.18 Million | 2.73 Million | 1.51 Million |
Operating Income | 324.88 Thousand | 261.59 Thousand | 2.99 Million | 4.92 Million | 2.6 Million | 389.8 Thousand |
Interest Expense | 542.25 Thousand | 295.8 Thousand | 425 Thousand | 4.32 Million | 3.32 Million | 1 Million |
Income Tax Expense | 501.06 Thousand | 815.44 Thousand | 423.67 Thousand | 4.79 Million | 3.83 Million | 991.35 Thousand |
Earnings before Tax | 365.38 Thousand | 793.79 Thousand | - | 3.99 Million | 1.62 Million | 404.48 Thousand |
Net Income | -825.94 Thousand | -25.18 Thousand | -3.41 Million | -9.25 Million | -5.97 Million | -1.38 Million |
Earnings Per Share Basic | -0.01 | -0.00 | -0.05 | - | -0.09 | -0.02 |
Earnings Per Share Diluted | -0.01 | -0.00 | -0.05 | - | -0.09 | -0.02 |
Weighted Average Shares Outstanding | 77.27 Million | 73.74 Million | 69.87 Million | 53.51 Million | 68.04 Million | 65.46 Million |
Weighted Average Shares Outstanding (Diluted) | 77.27 Million | 73.74 Million | 69.87 Million | 53.51 Million | 68.04 Million | 65.46 Million |
Gross Margin | 0.89 | -1.42 | 0.24 | 0.44 | 0.61 | 0.35 |
EBIT Margin | -1.21 | -9.91 | -13.38 | - | 3.82 | -0.29 |
Profit Margin | -3.06 | -0.33 | -24.48 | -5.37 | -10.02 | -1.23 |
EBITDA | -327.52 Thousand | -755.79 Thousand | -1.86 Million | - | 2.27 Million | -323.46 Thousand |
Earnings Before Tax Margin | 1.20 | 3.43 | 21.45 | 2.86 | 4.37 | 0.35 |
8006
SARVESHWAR
B4B
CBCFF
VCTR
PPB