JPY 3710.0
(-1.46%)
Breakdown | 2023 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 119.54 Billion | 117.88 Billion | 108.85 Billion | 109.86 Billion | 108.58 Billion | 109.08 Billion |
Cost of Revenue | 111.41 Billion | 110 Billion | 99.43 Billion | 97.9 Billion | 96.38 Billion | 96.85 Billion |
Gross Profit | 8.13 Billion | 7.88 Billion | 9.42 Billion | 11.95 Billion | 12.19 Billion | 12.22 Billion |
Operating Expenses | 6.46 Billion | 6.41 Billion | 9.49 Billion | 10.98 Billion | 10.35 Billion | 10.58 Billion |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 73 Million | 75 Million | 100 Million | 30 Million | 18 Million | 1 Million |
Cost and Expenses | 117.87 Billion | 116.41 Billion | 108.92 Billion | 108.89 Billion | 106.74 Billion | 107.43 Billion |
Operating Income | 1.66 Billion | 1.46 Billion | -73 Million | 971 Million | 1.84 Billion | 1.64 Billion |
Interest Expense | 13 Million | 14 Million | 16 Million | 18 Million | 20 Million | 19 Million |
Income Tax Expense | 1.11 Billion | 520 Million | -132 Million | 360 Million | 563 Million | 504 Million |
Earnings before Tax | 3.59 Billion | 1.64 Billion | -420 Million | 1.04 Billion | 1.73 Billion | 1.51 Billion |
Net Income | 2.47 Billion | 1.11 Billion | -277 Million | 676 Million | 1.16 Billion | 1 Billion |
Earnings Per Share Basic | - | 247.50 | -61.65 | 150.42 | 259.68 | - |
Earnings Per Share Diluted | - | 247.48 | -61.65 | 150.42 | 259.68 | - |
Weighted Average Shares Outstanding | - | 4.49 Million | 4.49 Million | 4.49 Million | 4.49 Million | - |
Weighted Average Shares Outstanding (Diluted) | - | 4.49 Million | 4.49 Million | 4.49 Million | 4.49 Million | - |
Gross Margin | 0.07 | 0.07 | 0.09 | 0.11 | 0.11 | 0.11 |
EBIT Margin | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 |
Profit Margin | 0.02 | 0.01 | -0.00 | 0.01 | 0.01 | 0.01 |
EBITDA | 2.36 Billion | 2.16 Billion | 766 Million | 1.74 Billion | 2.59 Billion | 2.39 Billion |
Earnings Before Tax Margin | 0.01 | 0.01 | -0.00 | 0.01 | 0.02 | 0.02 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 FY | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 31.74 Billion | 29.53 Billion | 119.54 Billion | 28.7 Billion | 27.95 Billion | 117.88 Billion |
Cost of Revenue | 29.65 Billion | 27.56 Billion | 111.41 Billion | 26.91 Billion | 25.86 Billion | 110 Billion |
Gross Profit | 2.09 Billion | 1.96 Billion | 8.13 Billion | 1.79 Billion | 2.08 Billion | 7.88 Billion |
Operating Expenses | 1.61 Billion | 1.63 Billion | 6.46 Billion | 1.56 Billion | 1.55 Billion | 6.41 Billion |
Selling, General and Administrative Expenses | 1.61 Billion | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 14 Million | 2 Million | 73 Million | 57 Million | 13 Million | 75 Million |
Cost and Expenses | 31.26 Billion | 29.19 Billion | 117.87 Billion | 28.47 Billion | 27.42 Billion | 116.41 Billion |
Operating Income | 481 Million | 336 Million | 1.66 Billion | 232 Million | 527 Million | 1.46 Billion |
Interest Expense | 4 Million | 4 Million | 13 Million | 3 Million | 4 Million | 14 Million |
Income Tax Expense | 186 Million | 125 Million | 1.11 Billion | 118 Million | 141 Million | 520 Million |
Earnings before Tax | 601 Million | 356 Million | 3.59 Billion | 404 Million | 422 Million | 1.64 Billion |
Net Income | 411 Million | 230 Million | 2.47 Billion | 342 Million | 279 Million | 1.11 Billion |
Earnings Per Share Basic | 91.48 | 51.19 | - | 63.45 | 62.10 | - |
Earnings Per Share Diluted | 91.48 | 51.19 | - | 63.45 | 62.09 | - |
Weighted Average Shares Outstanding | 4.49 Million | 4.49 Million | - | 4.49 Million | 4.49 Million | 4.49 Million |
Weighted Average Shares Outstanding (Diluted) | 4.49 Million | 4.49 Million | - | 4.49 Million | 4.49 Million | 4.49 Million |
Gross Margin | 0.07 | 0.07 | 0.07 | 0.06 | 0.07 | 0.07 |
EBIT Margin | 0.02 | 0.02 | - | 0.02 | 0.02 | - |
Profit Margin | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 |
EBITDA | 573 Million | 443 Million | - | 504 Million | 661 Million | - |
Earnings Before Tax Margin | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 |
SARVESHWAR
B4B
HPC
VCTR
PPB
QOIL