CAD 0.05
(-28.57%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | 26.96 Thousand | - | - | - | - |
Cost of Revenue | 5000.00 | 11.74 Thousand | 1466.00 | - | - | - |
Gross Profit | -5000.00 | 15.22 Thousand | -1466.00 | - | - | - |
Operating Expenses | 215.47 Thousand | 226.13 Thousand | 62.69 Thousand | 20.61 Thousand | 23.37 Thousand | 28.87 Thousand |
Selling, General and Administrative Expenses | 215.47 Thousand | 150.5 Thousand | 43.76 Thousand | 20.61 Thousand | 23.37 Thousand | 28.87 Thousand |
Research and Development Expenses | - | 879.00 | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 220.47 Thousand | 237.87 Thousand | 62.69 Thousand | 20.61 Thousand | 23.37 Thousand | 28.87 Thousand |
Operating Income | -220.47 Thousand | -210.9 Thousand | -62.69 Thousand | -20.62 Thousand | -23.37 Thousand | -28.87 Thousand |
Interest Expense | 677.00 | 560.00 | 358.00 | 97.00 | 2430.00 | 904.00 |
Income Tax Expense | -221.98 Thousand | 560.00 | 358.00 | -206.29 Thousand | -171.86 Thousand | - |
Earnings before Tax | -221.98 Thousand | -211.73 Thousand | -60.58 Thousand | -17.55 Thousand | -25.8 Thousand | -29.77 Thousand |
Net Income | -221.98 Thousand | -211.73 Thousand | -60.58 Thousand | -17.55 Thousand | -25.8 Thousand | -29.77 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 53.07 Million | 53.07 Million | 53.07 Million | 53.07 Million | 53.07 Million | 53.07 Million |
Weighted Average Shares Outstanding (Diluted) | 53.07 Million | 53.07 Million | 53.07 Million | 53.07 Million | 53.07 Million | 53.07 Million |
Gross Margin | - | 0.56 | - | - | - | - |
EBIT Margin | - | -7.63 | - | - | - | - |
Profit Margin | - | -7.85 | - | - | - | - |
EBITDA | -216.3 Thousand | -206.17 Thousand | -58.76 Thousand | -17.45 Thousand | -23.37 Thousand | -28.87 Thousand |
Earnings Before Tax Margin | - | -7.82 | - | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 1250.00 | 1250.00 | 1250.00 | 5000.00 | 1250.00 | 1250.00 |
Gross Profit | -1250.00 | -1250.00 | -1250.00 | -5000.00 | -1250.00 | -1250.00 |
Operating Expenses | 51.23 Thousand | 23.22 Thousand | 60.76 Thousand | 215.47 Thousand | 62.9 Thousand | 76.43 Thousand |
Selling, General and Administrative Expenses | 51.23 Thousand | 23.22 Thousand | 60.76 Thousand | - | 28 Thousand | 57.78 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 20.06 Thousand | - | - | - | - | - |
Cost and Expenses | 52.48 Thousand | 24.47 Thousand | 62.01 Thousand | 220.47 Thousand | 62.9 Thousand | 76.43 Thousand |
Operating Income | -52.48 Thousand | -24.47 Thousand | -62.01 Thousand | -220.48 Thousand | -62.9 Thousand | -76.43 Thousand |
Interest Expense | 557.00 | 173.00 | 281.00 | 677.00 | 210.00 | 165.00 |
Income Tax Expense | - | - | -42.02 Thousand | - | 210.00 | 40.83 Thousand |
Earnings before Tax | -53.03 Thousand | -24.64 Thousand | -62.29 Thousand | -221.98 Thousand | -63.7 Thousand | -76.6 Thousand |
Net Income | -53.03 Thousand | -24.64 Thousand | -62.29 Thousand | -221.98 Thousand | -63.7 Thousand | -76.6 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 62.89 Million | 53.07 Million | 53.07 Million | 53.07 Million | 53.07 Million | 53.07 Million |
Weighted Average Shares Outstanding (Diluted) | 62.89 Million | 53.07 Million | 53.07 Million | 53.07 Million | 53.07 Million | 53.07 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -51.23 Thousand | -23.22 Thousand | -60.76 Thousand | - | -61.65 Thousand | -75.18 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
QOIL
8006
SARVESHWAR
BKRY
CBCFF
VCTR