Sarveshwar Foods Limited (SARVESHWAR.NS)
INR 9.76
(-1.01%)
INR 9.76
(-1.01%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 8.69 Billion | 6.89 Billion | 6.04 Billion | 5.14 Billion | 4.87 Billion | 5.66 Billion |
| Cost of Revenue | 5.36 Billion | 6.25 Billion | 5.47 Billion | 4.64 Billion | 4.45 Billion | 5.12 Billion |
| Gross Profit | 3.33 Billion | 633.36 Million | 572.49 Million | 505.23 Million | 417.41 Million | 542.88 Million |
| Operating Expenses | 155.52 Million | 335.98 Million | 306.61 Million | 306.4 Million | 187.01 Million | 195.42 Million |
| Selling, General and Administrative Expenses | 59.28 Million | 172.69 Million | 236.29 Million | 236.29 Million | 97.6 Million | 113.71 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 80.52 Million | 306.61 Million | 70.11 Million | 7.98 Million | 6.14 Million |
| Cost and Expenses | 5.55 Billion | 6.59 Billion | 5.78 Billion | 4.94 Billion | 4.64 Billion | 5.31 Billion |
| Operating Income | 3.13 Billion | 376.78 Million | 283.85 Million | 195.81 Million | 234.09 Million | 347.46 Million |
| Interest Expense | 394.42 Million | 268.88 Million | 196.64 Million | 122.51 Million | 192.1 Million | 130.59 Million |
| Income Tax Expense | 58.51 Million | 29.89 Million | 27.35 Million | 27.46 Million | 12.77 Million | 53.01 Million |
| Earnings before Tax | 2.81 Billion | 107.89 Million | 87.2 Million | 79.91 Million | 69.9 Million | 234.2 Million |
| Net Income | 2.75 Billion | 77.9 Million | 59.84 Million | 52.38 Million | 57.08 Million | 181.01 Million |
| Earnings Per Share Basic | 2.81 | 0.10 | 0.08 | 0.07 | 0.07 | 7.37 |
| Earnings Per Share Diluted | 3.78 | 0.10 | 0.08 | 0.07 | 0.07 | 7.37 |
| Weighted Average Shares Outstanding | 978.81 Million | 757.63 Million | 737.02 Million | 737.02 Million | 769.04 Million | 24.56 Million |
| Weighted Average Shares Outstanding (Diluted) | 728.89 Million | 785.92 Million | 737.02 Million | 737.02 Million | 769.04 Million | 24.56 Million |
| Gross Margin | 0.38 | 0.09 | 0.09 | 0.10 | 0.09 | 0.10 |
| EBIT Margin | 0.37 | 0.06 | 0.05 | 0.04 | 0.06 | 0.07 |
| Profit Margin | 0.32 | 0.01 | 0.01 | 0.01 | 0.01 | 0.03 |
| EBITDA | 3.21 Billion | 405.05 Million | 300.44 Million | 224.29 Million | 286.24 Million | 373.86 Million |
| Earnings Before Tax Margin | 0.36 | 0.05 | 0.05 | 0.04 | 0.05 | 0.06 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.71 Billion | 2.33 Billion | 2.47 Billion | 8.69 Billion | 2.29 Billion | 2.05 Billion |
| Cost of Revenue | 2.41 Billion | 2.03 Billion | 2.25 Billion | 7.93 Billion | 2.08 Billion | 1.84 Billion |
| Gross Profit | 302.04 Million | 298.11 Million | 215.47 Million | 756.83 Million | 211.59 Million | 203.53 Million |
| Operating Expenses | 96.75 Million | 167.84 Million | 76.17 Million | 210.14 Million | 50.23 Million | 65.62 Million |
| Selling, General and Administrative Expenses | 79.88 Million | 167.84 Million | 76.17 Million | - | 50.23 Million | 50.08 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 96.75 Million | 7.49 Million | 27.22 Million | 72.72 Million | 11.46 Million | 18.45 Million |
| Cost and Expenses | 2.5 Billion | 2.2 Billion | 2.33 Billion | 8.14 Billion | 2.13 Billion | 1.91 Billion |
| Operating Income | 205.28 Million | 130.26 Million | 139.3 Million | 546.69 Million | 161.36 Million | 155.75 Million |
| Interest Expense | 105.03 Million | 93.9 Million | 113.41 Million | 394.42 Million | 103.77 Million | 94.11 Million |
| Income Tax Expense | 28.89 Million | 13.31 Million | 7.35 Million | 51.54 Million | 19.73 Million | 13.25 Million |
| Earnings before Tax | 110.36 Million | 43.85 Million | 53.44 Million | 224.99 Million | 69.05 Million | 61.63 Million |
| Net Income | 81.43 Million | 30.87 Million | 40.12 Million | 167.64 Million | 49.24 Million | 48.37 Million |
| Earnings Per Share Basic | 0.08 | 0.03 | 0.04 | - | 0.05 | 0.20 |
| Earnings Per Share Diluted | 0.07 | 0.03 | 0.04 | - | 0.05 | 0.20 |
| Weighted Average Shares Outstanding | 1.01 Billion | 978.81 Million | 978.81 Million | 978.81 Million | 978.81 Million | 241.69 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.16 Billion | 978.81 Million | 1.03 Billion | 728.89 Million | 978.81 Million | 241.69 Million |
| Gross Margin | 0.11 | 0.13 | 0.09 | 0.09 | 0.09 | 0.10 |
| EBIT Margin | 0.08 | 0.06 | 0.06 | - | 0.07 | 0.08 |
| Profit Margin | 0.03 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 |
| EBITDA | 218.36 Million | 133.14 Million | 142.04 Million | - | 163.99 Million | 158.68 Million |
| Earnings Before Tax Margin | 0.08 | 0.06 | 0.06 | 0.06 | 0.07 | 0.08 |
B4B
HPC
IPPE
PPB
QOIL
8006