IDR 14.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 35.73 Billion | 35.02 Billion | 30.01 Billion | 15.36 Billion | 2.53 Billion |
Cost of Revenue | 24.12 Billion | 22.9 Billion | 22.84 Billion | 11.99 Billion | 2.04 Billion |
Gross Profit | 11.6 Billion | 12.11 Billion | 7.17 Billion | 3.37 Billion | 493.93 Million |
Operating Expenses | 5.6 Billion | 7.64 Billion | 3.51 Billion | 1.67 Billion | 280.62 Million |
Selling, General and Administrative Expenses | 5.6 Billion | 7.39 Billion | 3.51 Billion | 1.51 Billion | 280.62 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | -249.8 Million | -1.74 Million | -156 Million | - |
Cost and Expenses | 29.73 Billion | 30.55 Billion | 26.36 Billion | 13.66 Billion | 2.32 Billion |
Operating Income | 5.99 Billion | 4.46 Billion | 3.65 Billion | 1.69 Billion | 213.3 Million |
Interest Expense | 23.84 Million | 13.32 Million | 4.61 Million | - | - |
Income Tax Expense | 1.18 Billion | 972.25 Million | 718.32 Million | 340.75 Million | 12.67 Million |
Earnings before Tax | 5.04 Billion | 4.53 Billion | 3.63 Billion | 1.68 Billion | 212.76 Million |
Net Income | 3.86 Billion | 3.56 Billion | 2.91 Billion | 1.35 Billion | 200.08 Million |
Earnings Per Share Basic | 0.84 | 0.77 | 0.74 | 0.29 | 0.04 |
Earnings Per Share Diluted | 0.84 | 0.77 | 0.74 | 0.29 | 0.04 |
Weighted Average Shares Outstanding | 4.6 Billion | 4.6 Billion | 3.92 Billion | 4.6 Billion | 4.6 Billion |
Weighted Average Shares Outstanding (Diluted) | 4.6 Billion | 4.6 Billion | 3.92 Billion | 4.6 Billion | 4.6 Billion |
Gross Margin | 0.32 | 0.35 | 0.24 | 0.22 | 0.19 |
EBIT Margin | 0.20 | 0.17 | 0.17 | 0.18 | 0.20 |
Profit Margin | 0.11 | 0.10 | 0.10 | 0.09 | 0.08 |
EBITDA | 7.16 Billion | 6 Billion | 5.13 Billion | 2.75 Billion | 500.87 Million |
Earnings Before Tax Margin | 0.17 | 0.13 | 0.12 | 0.11 | 0.08 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.7 Billion | 9.41 Billion | 14.19 Billion | 35.73 Billion | 6.71 Billion | 3.08 Billion |
Cost of Revenue | 2.1 Billion | 6.84 Billion | 10.3 Billion | 24.21 Billion | 3.32 Billion | 1.21 Billion |
Gross Profit | -403.05 Million | 2.56 Billion | 3.88 Billion | 11.51 Billion | 3.38 Billion | 1.87 Billion |
Operating Expenses | 632.25 Million | 1.15 Billion | 1.41 Billion | 6.06 Billion | 2.06 Billion | 1.14 Billion |
Selling, General and Administrative Expenses | 632.25 Million | 1.03 Billion | 1.33 Billion | - | 1.87 Billion | 1.09 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 126.14 Million | -82.14 Million | -406.77 Million | -188.37 Million | -54.31 Million |
Cost and Expenses | 2.74 Billion | 8 Billion | 11.71 Billion | 30.28 Billion | 5.39 Billion | 2.36 Billion |
Operating Income | -1.03 Billion | 1.4 Billion | 2.47 Billion | 5.44 Billion | 1.31 Billion | 721.07 Million |
Interest Expense | 105 Million | 150 Million | 355.44 Million | 23.84 Million | - | 234.03 Million |
Income Tax Expense | -250.86 Million | 262.45 Million | 462.92 Million | 1.18 Billion | 301.61 Million | 138.62 Million |
Earnings before Tax | -1.14 Billion | 1.15 Billion | 2.02 Billion | 5.04 Billion | 1.25 Billion | 411.43 Million |
Net Income | -889.27 Million | 889.8 Million | 1.55 Billion | 3.86 Billion | 951 Million | 272.8 Million |
Earnings Per Share Basic | -0.19 | 0.19 | 0.34 | - | 0.21 | 0.06 |
Earnings Per Share Diluted | -0.19 | 0.19 | 0.34 | - | 0.21 | 0.06 |
Weighted Average Shares Outstanding | 4.6 Billion | 4.6 Billion | 4.6 Billion | 4.6 Billion | 4.6 Billion | 4.6 Billion |
Weighted Average Shares Outstanding (Diluted) | 4.6 Billion | 4.6 Billion | 4.6 Billion | 4.6 Billion | 4.6 Billion | 4.6 Billion |
Gross Margin | -0.24 | 0.27 | 0.27 | 0.32 | 0.50 | 0.61 |
EBIT Margin | -0.13 | 0.21 | 0.23 | - | 0.28 | 0.36 |
Profit Margin | -0.52 | 0.09 | 0.11 | 0.11 | 0.14 | 0.09 |
EBITDA | -225.12 Million | 1.96 Billion | 3.29 Billion | - | 1.85 Billion | 1.11 Billion |
Earnings Before Tax Margin | -0.61 | 0.15 | 0.17 | 0.15 | 0.20 | 0.23 |
1705
FRPT
300268
SARVESHWAR
B4B
HPC