EUR 80.15
(1.2%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.4 Billion | 1.38 Billion | 1.31 Billion | 1.26 Billion | 1.34 Billion | 1.17 Billion |
Cost of Revenue | -1.74 Billion | - | - | - | - | - |
Gross Profit | 3.14 Billion | 1.38 Billion | 1.31 Billion | 1.26 Billion | 1.34 Billion | 1.17 Billion |
Operating Expenses | 490.2 Million | 853.6 Million | 693.6 Million | 661.8 Million | 655.7 Million | 577.1 Million |
Selling, General and Administrative Expenses | 490.2 Million | 119.2 Million | 116.8 Million | 132.4 Million | 135.9 Million | 150.6 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -321.6 Million | -403.8 Million | -337.5 Million | -346.5 Million | -363.4 Million |
Cost and Expenses | 490.2 Million | 853.6 Million | 693.6 Million | 661.8 Million | 655.7 Million | 577.1 Million |
Operating Income | 910.3 Million | 426.5 Million | 600.3 Million | 369.6 Million | 604.1 Million | 572.7 Million |
Interest Expense | 1.42 Billion | 304.3 Million | 207.4 Million | 200.2 Million | 278.7 Million | 309.5 Million |
Income Tax Expense | 227.8 Million | 108.2 Million | 120.4 Million | 85.4 Million | 145 Million | 136.2 Million |
Earnings before Tax | 907.9 Million | 426.8 Million | 600.4 Million | 369.9 Million | 604.3 Million | 572.7 Million |
Net Income | 682.6 Million | 318.3 Million | 479.9 Million | 285.2 Million | 459.1 Million | 436.5 Million |
Earnings Per Share Basic | 8.05 | 3.37 | 5.13 | 3.07 | 4.54 | 4.38 |
Earnings Per Share Diluted | 8.02 | 3.36 | 5.11 | 3.03 | 4.53 | 4.38 |
Weighted Average Shares Outstanding | 81.79 Million | 87.2 Million | 88.77 Million | 87.93 Million | 97.84 Million | 99.59 Million |
Weighted Average Shares Outstanding (Diluted) | 82.12 Million | 87.5 Million | 89.07 Million | 89.12 Million | 97.94 Million | 99.63 Million |
Gross Margin | 2.24 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.35 | 0.51 | 0.49 | 0.51 | 0.54 |
Profit Margin | 0.49 | 0.23 | 0.36 | 0.23 | 0.34 | 0.37 |
EBITDA | - | 490.6 Million | 665.1 Million | 432.9 Million | 682.1 Million | 625.6 Million |
Earnings Before Tax Margin | 0.65 | 0.31 | 0.46 | 0.29 | 0.45 | 0.49 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 356.8 Million | 353.8 Million | 323.7 Million | 3.14 Billion | 367.8 Million | 326.9 Million |
Cost of Revenue | -1.78 Billion | - | -1.28 Billion | - | - | -1.14 Billion |
Gross Profit | 2.14 Billion | 353.8 Million | 1.6 Billion | 3.14 Billion | 367.8 Million | 1.46 Billion |
Operating Expenses | 255.8 Million | 131 Million | 87.39 Million | 306 Million | 125.2 Million | 81.79 Million |
Selling, General and Administrative Expenses | 255.8 Million | - | 490.2 Million | - | - | 242.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -143.9 Million | - | -146.6 Million | -306 Million | - | -164 Million |
Cost and Expenses | 255.8 Million | 131 Million | 87.39 Million | 2.22 Billion | 125.2 Million | 81.79 Million |
Operating Income | 101 Million | 223.2 Million | 237.1 Million | 2.5 Million | 242.6 Million | 243.8 Million |
Interest Expense | - | - | - | 9.5 Million | - | - |
Income Tax Expense | 58.3 Million | 55.9 Million | 59.7 Million | 227.8 Million | 56.9 Million | 64.4 Million |
Earnings before Tax | 233.5 Million | 222.8 Million | 236.3 Million | 907.9 Million | 242.6 Million | 245.1 Million |
Net Income | 175.2 Million | 166.9 Million | 152.6 Million | 682.6 Million | 185.7 Million | 168.7 Million |
Earnings Per Share Basic | 2.07 | 2.11 | 1.86 | - | 2.25 | 2.04 |
Earnings Per Share Diluted | 2.22 | 2.11 | 1.86 | - | 2.25 | 2.04 |
Weighted Average Shares Outstanding | 84.63 Million | 79.09 Million | 82.12 Million | 81.79 Million | 82.54 Million | 82.5 Million |
Weighted Average Shares Outstanding (Diluted) | 79.08 Million | 78.93 Million | 82.12 Million | 82.12 Million | 82.54 Million | 82.5 Million |
Gross Margin | 6.01 | 1.00 | 4.96 | 1.00 | 1.00 | 4.49 |
EBIT Margin | -0.03 | -0.00 | -0.08 | - | - | -0.03 |
Profit Margin | 0.49 | 0.47 | 0.47 | 0.22 | 0.50 | 0.52 |
EBITDA | -10.1 Million | -400 Thousand | -24.8 Million | - | - | -10.7 Million |
Earnings Before Tax Margin | 0.28 | 0.63 | 0.73 | 0.00 | 0.66 | 0.75 |
DRIO
0HT4
MMHD
BLAU3
SHV
023800