EUR 80.15
(1.2%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 55.44 Billion | 56.52 Billion | 56.32 Billion | 53.12 Billion | 45.66 Billion | 44.69 Billion |
Total Current Assets | 1.39 Billion | 559 Million | 1.93 Billion | 1.07 Billion | 1.46 Billion | 1.09 Billion |
Cash And Short Term Investments | 694 Million | 520 Million | 1.89 Billion | 1.03 Billion | 1.42 Billion | 1.06 Billion |
Cash and Cash Equivalents | 694 Million | 520 Million | 1.89 Billion | 1.03 Billion | 1.42 Billion | 1.06 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 38 Million | 39 Million | 43 Million | 46 Million | 37 Million | 23 Million |
Inventory | -732 Million | -749 Million | -2.2 Billion | -1.53 Billion | -1.82 Billion | -1.45 Billion |
Other Current Assets | 1.39 Billion | 749 Million | 2.2 Billion | 1.53 Billion | 1.82 Billion | 1.45 Billion |
Total Non-Current Assets | 54.05 Billion | 7.02 Billion | 7.7 Billion | 9.32 Billion | 7.16 Billion | 8.47 Billion |
Net PPE | 259 Million | 268 Million | 290 Million | 331 Million | 396 Million | 116 Million |
Good Will And Intangible Assets | 532 Million | 522 Million | 535 Million | 552 Million | 569 Million | 505 Million |
Good Will | 122 Million | 98 Million | 96 Million | 94 Million | 94 Million | 59 Million |
Intangible Assets | 410 Million | 424 Million | 439 Million | 458 Million | 475 Million | 446 Million |
Long-Term Investments | -50 Million | 6.23 Billion | 6.88 Billion | 8.43 Billion | 6.2 Billion | 7.85 Billion |
Tax Assets | 19 Million | 18 Million | 10 Million | 9 Million | 8 Million | 75 Million |
Other Non Current Assets | 53.29 Billion | -18 Million | -10 Million | -9 Million | -8 Million | -75 Million |
Other Assets | - | 48.94 Billion | 46.68 Billion | 42.72 Billion | 37.03 Billion | 35.13 Billion |
Total Liabilities | 51.27 Billion | 10.42 Billion | 7.58 Billion | 6.7 Billion | 41.83 Billion | 40.69 Billion |
Total Current Liabilities | 36.31 Billion | 29.62 Billion | 36.16 Billion | 33.03 Billion | 729 Million | 150 Million |
Account Payables | 259 Million | 286 Million | 275 Million | 240 Million | 729 Million | 150 Million |
Tax Payables | 190 Million | 43 Million | 131 Million | 45 Million | 34 Million | 8 Million |
Short Term Debt | 1.63 Billion | 5.53 Billion | 787 Million | 1.4 Billion | 2.63 Billion | 2.05 Billion |
Deferred Revenue | - | - | - | - | -1.9 Billion | -1.9 Billion |
Other Current Liabilities | 34.42 Billion | 23.79 Billion | 35.1 Billion | 31.38 Billion | -729 Million | -150 Million |
Total Non Current Liabilities | 14.95 Billion | 10.42 Billion | 7.58 Billion | 6.7 Billion | 5.69 Billion | 4.41 Billion |
Long-Term Debt | 14.32 Billion | 10.42 Billion | 7.58 Billion | 6.7 Billion | 5.69 Billion | 4.41 Billion |
Deferred Revenue Non Current | -1.25 Billion | 10.33 Billion | 7.49 Billion | 6.59 Billion | 5.64 Billion | 4.4 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.76 Billion | -10.42 Billion | -7.58 Billion | -6.7 Billion | -5.69 Billion | -4.41 Billion |
Other Liabilities | - | -29.62 Billion | -36.16 Billion | -33.03 Billion | 35.4 Billion | 36.12 Billion |
Total Equity | 4.17 Billion | 3.99 Billion | 4.37 Billion | 4.35 Billion | 3.82 Billion | 4 Billion |
Stock Holders Equity | 4.17 Billion | 3.99 Billion | 4.37 Billion | 4.35 Billion | 3.82 Billion | 4 Billion |
Common Stock | 78.5 Million | 82.2 Million | 88.9 Million | 87.9 Million | 87.9 Million | 98.8 Million |
Retained Earnings | 2.6 Billion | 2.41 Billion | 2.7 Billion | 2.71 Billion | 2.44 Billion | 2.6 Billion |
Accumulated other comprehensive income | 1.48 Billion | 1.48 Billion | 1.57 Billion | 1.54 Billion | 1.29 Billion | 1.3 Billion |
Common Stock Equity | 4.17 Billion | 3.99 Billion | 4.37 Billion | 4.35 Billion | 3.82 Billion | 4 Billion |
Capital Lease Obligation | 154.5 Million | 192 Million | 209 Million | 226 Million | 253 Million | - |
Total Investments | -50 Million | 6.23 Billion | 6.88 Billion | 8.43 Billion | 6.2 Billion | 7.85 Billion |
Total Debt | 16.11 Billion | 10.42 Billion | 7.58 Billion | 6.7 Billion | 5.69 Billion | 4.41 Billion |
Net Debt | 15.42 Billion | 9.9 Billion | 5.69 Billion | 5.66 Billion | 4.27 Billion | 3.35 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 53.63 Billion | 54.23 Billion | 55.44 Billion | 55.44 Billion | 52.85 Billion | 53.12 Billion |
Total Current Assets | 982 Million | 561 Million | 1.39 Billion | 1.39 Billion | 609 Million | 646 Million |
Cash And Short Term Investments | 982 Million | 561 Million | 694 Million | 694 Million | 609 Million | 646 Million |
Cash and Cash Equivalents | 982 Million | 561 Million | 694 Million | 694 Million | 609 Million | 646 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | 38 Million | 38 Million | - | - |
Inventory | - | - | -732 Million | -732 Million | - | - |
Other Current Assets | 1.54 Billion | - | 1.39 Billion | 1.39 Billion | - | 794 Million |
Total Non-Current Assets | 52.65 Billion | 53.67 Billion | 54.05 Billion | 54.05 Billion | 52.24 Billion | 6.92 Billion |
Net PPE | 255 Million | 336 Million | 259 Million | 259 Million | 334 Million | 265 Million |
Good Will And Intangible Assets | 527 Million | 526 Million | 532 Million | 532 Million | 511 Million | 515 Million |
Good Will | 121 Million | - | 122 Million | 122 Million | - | 98 Million |
Intangible Assets | 406 Million | 526 Million | 410 Million | 410 Million | 511 Million | 417 Million |
Long-Term Investments | -359 Million | - | -50 Million | -50 Million | - | 6.14 Billion |
Tax Assets | 861 Million | - | 19 Million | 19 Million | - | 18 Million |
Other Non Current Assets | 51.36 Billion | 52.81 Billion | 53.29 Billion | 53.29 Billion | 51.4 Billion | -18 Million |
Other Assets | - | - | - | - | - | 45.55 Billion |
Total Liabilities | 49.52 Billion | 14.33 Billion | 51.27 Billion | 51.27 Billion | 13.06 Billion | 13 Billion |
Total Current Liabilities | 26.45 Billion | - | 36.31 Billion | 36.31 Billion | - | 11.66 Billion |
Account Payables | - | - | 259 Million | 259 Million | - | - |
Tax Payables | - | - | 190 Million | 190 Million | - | 128 Million |
Short Term Debt | 22 Million | - | 1.63 Billion | 1.63 Billion | - | 398 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 26.42 Billion | - | 34.42 Billion | 34.42 Billion | - | 11.26 Billion |
Total Non Current Liabilities | 49.52 Billion | 14.33 Billion | 14.95 Billion | 14.95 Billion | 13.06 Billion | 13 Billion |
Long-Term Debt | 14.26 Billion | 14.33 Billion | 14.32 Billion | 14.32 Billion | 13.06 Billion | 13 Billion |
Deferred Revenue Non Current | 5.97 Billion | - | -1.25 Billion | -1.25 Billion | - | 12.91 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 28.32 Billion | - | 1.76 Billion | 1.76 Billion | - | -13 Billion |
Other Liabilities | -26.45 Billion | - | - | - | - | -11.66 Billion |
Total Equity | 4.1 Billion | 4.33 Billion | 4.17 Billion | 4.17 Billion | 4.17 Billion | 3.99 Billion |
Stock Holders Equity | 4.1 Billion | 4.33 Billion | 4.17 Billion | 4.17 Billion | 4.17 Billion | 3.99 Billion |
Common Stock | 79 Million | 3.86 Billion | 78.5 Million | 78.5 Million | 3.69 Billion | 82 Million |
Retained Earnings | 2.54 Billion | - | 2.6 Billion | 2.6 Billion | - | 2.42 Billion |
Accumulated other comprehensive income | 1.48 Billion | 471 Million | 1.48 Billion | 1.48 Billion | 471 Million | 1.48 Billion |
Common Stock Equity | 4.1 Billion | 4.33 Billion | 4.17 Billion | 4.17 Billion | 4.17 Billion | 3.99 Billion |
Capital Lease Obligation | - | - | 154.5 Million | 154.5 Million | - | - |
Total Investments | -359 Million | - | -50 Million | -50 Million | - | 6.14 Billion |
Total Debt | 14.26 Billion | 14.33 Billion | 16.11 Billion | 16.11 Billion | 13.06 Billion | 13 Billion |
Net Debt | 13.28 Billion | 13.77 Billion | 15.42 Billion | 15.42 Billion | 12.45 Billion | 12.35 Billion |
DRIO
0HT4
MMHD
BLAU3
SHV
023800