AUD 4.14
(-2.13%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 913.25 Million | 1 Billion | 1 Billion | 824.89 Million | 552.85 Million | 516.55 Million |
Total Current Assets | 204.51 Million | 249.34 Million | 257.83 Million | 217.39 Million | 173.66 Million | 162.11 Million |
Cash And Short Term Investments | 1.13 Million | 1.13 Million | 1.99 Million | 1.45 Million | 11.61 Million | 394 Thousand |
Cash and Cash Equivalents | 1.13 Million | 1.13 Million | 1.99 Million | 1.45 Million | 11.58 Million | 394 Thousand |
Short Term Investments | - | - | 78 Thousand | 3.81 Million | 24 Thousand | 24 Thousand |
Net Receivables | 35.39 Million | 39.11 Million | 63.36 Million | 45.6 Million | 30.16 Million | 45.4 Million |
Inventory | 155.87 Million | 189.66 Million | 165.63 Million | 142.98 Million | 111.83 Million | 109.32 Million |
Other Current Assets | 12.11 Million | 19.42 Million | 26.84 Million | 27.35 Million | 20.06 Million | 7 Million |
Total Non-Current Assets | 708.73 Million | 752.34 Million | 745.96 Million | 607.49 Million | 379.19 Million | 354.43 Million |
Net PPE | 639.7 Million | 663.49 Million | 660.15 Million | 535.15 Million | 307.92 Million | 293.83 Million |
Good Will And Intangible Assets | 60.52 Million | 87.03 Million | 83.98 Million | 70.44 Million | 97.26 Million | 60.6 Million |
Good Will | - | 25.99 Million | 25.99 Million | 25.99 Million | 25.99 Million | 25.99 Million |
Intangible Assets | 60.52 Million | 61.03 Million | 57.99 Million | 44.45 Million | 71.26 Million | 34.6 Million |
Long-Term Investments | 2.07 Million | 1.82 Million | 1.82 Million | 1.89 Million | - | - |
Tax Assets | 6.42 Million | -1.82 Million | -1.82 Million | -1.89 Million | - | - |
Other Non Current Assets | - | -750.52 Million | -744.14 Million | -605.6 Million | -25.99 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 501.72 Million | 481.4 Million | 476.84 Million | 419.88 Million | 136.85 Million | 137.91 Million |
Total Current Liabilities | 110.72 Million | 97.75 Million | 116.05 Million | 91.06 Million | 63.45 Million | 36.1 Million |
Account Payables | 39.99 Million | 30.21 Million | 28.75 Million | 22.99 Million | 18.62 Million | 12.2 Million |
Tax Payables | - | - | - | 5.39 Million | 16.98 Million | - |
Short Term Debt | 33.44 Million | 33.12 Million | 36.72 Million | 37.49 Million | 8.11 Million | 8.15 Million |
Deferred Revenue | 37.11 Million | 175 Thousand | 50.39 Million | 30.39 Million | 175 Thousand | 15.56 Million |
Other Current Liabilities | 175 Thousand | 34.23 Million | 175 Thousand | 175 Thousand | 36.54 Million | 175 Thousand |
Total Non Current Liabilities | 390.99 Million | 383.65 Million | 360.79 Million | 328.82 Million | 73.39 Million | 101.8 Million |
Long-Term Debt | 387.53 Million | 344.65 Million | 316.49 Million | 286.26 Million | 30.9 Million | 62.99 Million |
Deferred Revenue Non Current | 1.92 Million | 2.1 Million | 3.17 Million | 3.79 Million | 2.62 Million | 1.68 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.46 Million | 1.73 Million | 2.27 Million | 2.45 Million | 239 Thousand | 2.84 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 411.52 Million | 520.28 Million | 526.95 Million | 405.01 Million | 416 Million | 378.64 Million |
Stock Holders Equity | 411.52 Million | 520.28 Million | 526.95 Million | 405.01 Million | 416 Million | 378.64 Million |
Common Stock | 401.61 Million | 401.16 Million | 397.34 Million | 279.09 Million | 271.75 Million | 268.56 Million |
Retained Earnings | 3.82 Million | 117.09 Million | 121.95 Million | 111.63 Million | 133.83 Million | 100.47 Million |
Accumulated other comprehensive income | 6.08 Million | 2.02 Million | 7.65 Million | 14.28 Million | 10.41 Million | 9.6 Million |
Common Stock Equity | 411.52 Million | 520.28 Million | 526.95 Million | 405.01 Million | 416 Million | 378.64 Million |
Capital Lease Obligation | 229.65 Million | 242.12 Million | 253.15 Million | 264.77 Million | 30.9 Million | 36.48 Million |
Total Investments | 2.07 Million | 1.82 Million | 1.9 Million | 5.7 Million | 24 Thousand | 24 Thousand |
Total Debt | 420.97 Million | 377.78 Million | 353.21 Million | 323.76 Million | 39.01 Million | 71.14 Million |
Net Debt | 419.84 Million | 376.64 Million | 351.22 Million | 322.31 Million | 27.42 Million | 70.75 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 1.02 Billion | 913.25 Million | 913.25 Million | 893.36 Million | 1 Billion | 1 Billion |
Total Current Assets | 308.98 Million | 204.51 Million | 204.51 Million | 187.09 Million | 249.34 Million | 249.34 Million |
Cash And Short Term Investments | 296 Thousand | 1.13 Million | 1.13 Million | 2.28 Million | 1.13 Million | 1.13 Million |
Cash and Cash Equivalents | 296 Thousand | 1.13 Million | 1.13 Million | 2.28 Million | 1.13 Million | 1.13 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 20.57 Million | 35.39 Million | 35.39 Million | 24.82 Million | 39.11 Million | 39.11 Million |
Inventory | 241.01 Million | 155.87 Million | 155.87 Million | 152.77 Million | 189.66 Million | 189.66 Million |
Other Current Assets | 47.1 Million | 12.11 Million | 12.11 Million | 7.2 Million | 19.42 Million | 24.54 Million |
Total Non-Current Assets | 713.12 Million | 708.73 Million | 708.73 Million | 706.27 Million | 752.34 Million | 752.34 Million |
Net PPE | 643.75 Million | 639.7 Million | 639.7 Million | 641.47 Million | 663.49 Million | 663.49 Million |
Good Will And Intangible Assets | 60.43 Million | 60.52 Million | 60.52 Million | 60.61 Million | 87.03 Million | 87.03 Million |
Good Will | - | - | - | - | 25.99 Million | 25.99 Million |
Intangible Assets | 60.43 Million | 60.52 Million | 60.52 Million | 60.61 Million | 61.03 Million | 61.03 Million |
Long-Term Investments | 2.07 Million | 2.07 Million | 2.07 Million | 2.06 Million | 1.82 Million | 1.82 Million |
Tax Assets | 6.85 Million | 6.42 Million | 6.42 Million | 2.11 Million | -1.82 Million | -1.82 Million |
Other Non Current Assets | - | - | - | 1.00 | -750.52 Million | -750.52 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 611.28 Million | 501.72 Million | 501.72 Million | 461.72 Million | 481.4 Million | 481.4 Million |
Total Current Liabilities | 164.12 Million | 110.72 Million | 110.72 Million | 92.45 Million | 97.75 Million | 97.75 Million |
Account Payables | 125.87 Million | 39.99 Million | 39.99 Million | 32.29 Million | 30.21 Million | 30.21 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.74 Million | 33.44 Million | 33.44 Million | 52.82 Million | 33.12 Million | 33.12 Million |
Deferred Revenue | 175 Thousand | 37.11 Million | 37.11 Million | 175 Thousand | 175 Thousand | 175 Thousand |
Other Current Liabilities | 36.33 Million | 175 Thousand | 175 Thousand | 7.16 Million | 34.23 Million | 34.23 Million |
Total Non Current Liabilities | 447.16 Million | 390.99 Million | 390.99 Million | 369.26 Million | 383.65 Million | 383.65 Million |
Long-Term Debt | 236.5 Million | 387.53 Million | 387.53 Million | 165.8 Million | 344.65 Million | 344.65 Million |
Deferred Revenue Non Current | 1.83 Million | 1.92 Million | 1.92 Million | 2.01 Million | 2.1 Million | 2.1 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.05 Million | 3.46 Million | 3.46 Million | 1.26 Million | 1.73 Million | 1.73 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 410.82 Million | 411.52 Million | 411.52 Million | 431.63 Million | 520.28 Million | 520.28 Million |
Stock Holders Equity | 410.82 Million | 411.52 Million | 411.52 Million | 431.63 Million | 520.28 Million | 520.28 Million |
Common Stock | 401.61 Million | 401.61 Million | 401.61 Million | 401.61 Million | 401.16 Million | 401.16 Million |
Retained Earnings | 1.7 Million | 3.82 Million | 3.82 Million | 18.44 Million | 117.09 Million | 117.09 Million |
Accumulated other comprehensive income | 7.5 Million | 6.08 Million | 6.08 Million | 11.57 Million | 2.02 Million | 2.02 Million |
Common Stock Equity | 410.82 Million | 411.52 Million | 411.52 Million | 431.63 Million | 520.28 Million | 520.28 Million |
Capital Lease Obligation | 238.88 Million | 229.65 Million | 229.65 Million | 200.18 Million | 242.12 Million | 242.12 Million |
Total Investments | 2.07 Million | 2.07 Million | 2.07 Million | 2.06 Million | 1.82 Million | 1.82 Million |
Total Debt | 238.24 Million | 420.97 Million | 420.97 Million | 418.81 Million | 377.78 Million | 377.78 Million |
Net Debt | 237.94 Million | 419.84 Million | 419.84 Million | 416.52 Million | 376.64 Million | 376.64 Million |
023800
BG
DRIO
BEEN
HGINFRA
BLAU3