AUD 4.14
(-2.13%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 205.44 Million | 198.96 Million | 228.26 Million | 247.87 Million | 298.2 Million | 206.54 Million |
Cost of Revenue | 306.93 Million | 175.28 Million | 183.42 Million | 185.96 Million | 201.63 Million | 159.23 Million |
Gross Profit | -101.49 Million | 23.67 Million | 44.83 Million | 61.91 Million | 96.56 Million | 47.31 Million |
Operating Expenses | 18.36 Million | 42.98 Million | 35.62 Million | 42.91 Million | 27.05 Million | 32.95 Million |
Selling, General and Administrative Expenses | 18.36 Million | 19.7 Million | 13.44 Million | 25.47 Million | 27.05 Million | 13.18 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 23.28 Million | 22.17 Million | 17.44 Million | 789 Thousand | 3.73 Million |
Cost and Expenses | 325.3 Million | 218.27 Million | 219.04 Million | 228.88 Million | 228.69 Million | 192.18 Million |
Operating Income | -119.3 Million | 12.04 Million | 32.6 Million | 38.73 Million | 69.51 Million | 14.36 Million |
Interest Expense | 10.21 Million | 4.14 Million | 2.18 Million | 2.06 Million | 3.95 Million | 5.44 Million |
Income Tax Expense | -44.79 Million | 1.72 Million | 5.13 Million | 11.66 Million | 23.08 Million | 9.09 Million |
Earnings before Tax | -159.52 Million | 7.89 Million | 30.42 Million | 36.66 Million | 76.1 Million | 29.46 Million |
Net Income | -114.72 Million | 4.75 Million | 25.28 Million | 25 Million | 53.02 Million | 20.37 Million |
Earnings Per Share Basic | -0.93 | 0.04 | 0.21 | 0.26 | 0.55 | 0.23 |
Earnings Per Share Diluted | -0.93 | 0.04 | 0.21 | 0.26 | 0.55 | 0.23 |
Weighted Average Shares Outstanding | 122.89 Million | 120.71 Million | 118.91 Million | 96.76 Million | 96.15 Million | 88.44 Million |
Weighted Average Shares Outstanding (Diluted) | 122.89 Million | 121.15 Million | 119.26 Million | 97.15 Million | 96.5 Million | 88.76 Million |
Gross Margin | -0.49 | 0.12 | 0.20 | 0.25 | 0.32 | 0.23 |
EBIT Margin | -0.66 | 0.17 | 0.24 | 0.23 | 0.30 | 0.25 |
Profit Margin | -0.56 | 0.02 | 0.11 | 0.10 | 0.18 | 0.10 |
EBITDA | -135.28 Million | 24.33 Million | 53.71 Million | 63 Million | 100.42 Million | 8.69 Million |
Earnings Before Tax Margin | -0.58 | 0.06 | 0.14 | 0.16 | 0.23 | 0.07 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 67.82 Million | 144.93 Million | 205.44 Million | 60.5 Million | 198.96 Million | 130.38 Million |
Cost of Revenue | 55.44 Million | 144.08 Million | 306.93 Million | 88.34 Million | 175.28 Million | 114.64 Million |
Gross Profit | 12.37 Million | 852 Thousand | -101.49 Million | -27.83 Million | 23.67 Million | 15.73 Million |
Operating Expenses | 8.95 Million | 8.93 Million | 32.39 Million | 9.42 Million | 42.98 Million | 11.12 Million |
Selling, General and Administrative Expenses | 8.95 Million | 8.93 Million | - | 9.42 Million | - | 11.12 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 629 Thousand | - | 23.28 Million | - |
Cost and Expenses | 64.4 Million | 153.02 Million | 339.33 Million | 97.76 Million | 218.27 Million | 125.77 Million |
Operating Income | 3.42 Million | -8.08 Million | -119.23 Million | -37.26 Million | 12.04 Million | 4.61 Million |
Interest Expense | 7.1 Million | 5.96 Million | 10.21 Million | 4.25 Million | 4.14 Million | 2.48 Million |
Income Tax Expense | 912 Thousand | -3.55 Million | -44.79 Million | -41.24 Million | 1.72 Million | 105 Thousand |
Earnings before Tax | -3.04 Million | -22.05 Million | -159.52 Million | -137.47 Million | 7.89 Million | 2.49 Million |
Net Income | -2.12 Million | -18.49 Million | -114.72 Million | -96.22 Million | 4.75 Million | 2.74 Million |
Earnings Per Share Basic | -0.02 | -0.15 | - | -0.80 | - | 0.02 |
Earnings Per Share Diluted | -0.02 | -0.15 | - | -0.80 | - | 0.02 |
Weighted Average Shares Outstanding | 118.22 Million | 121.05 Million | 121.02 Million | 120.95 Million | 120.71 Million | 120.95 Million |
Weighted Average Shares Outstanding (Diluted) | 118.22 Million | 121.05 Million | 121.02 Million | 120.95 Million | 121.15 Million | 121.29 Million |
Gross Margin | 0.18 | 0.01 | -0.49 | -0.46 | 0.12 | 0.12 |
EBIT Margin | 0.27 | -0.26 | - | -0.91 | - | 0.05 |
Profit Margin | -0.03 | -0.13 | -0.56 | -1.59 | 0.02 | 0.02 |
EBITDA | 18.22 Million | -37.3 Million | - | -55.29 Million | - | 6.3 Million |
Earnings Before Tax Margin | 0.05 | -0.06 | -0.58 | -0.62 | 0.06 | 0.04 |
023800
BG
DRIO
BEEN
HGINFRA
BLAU3