USD 0.0
(0.0%)
Breakdown | 1999 | 1998 | 1997 | 1996 |
---|---|---|---|---|
Revenue | 62.8 Million | 47.4 Million | 27.3 Million | 11.7 Million |
Cost of Revenue | 24.1 Million | 21.3 Million | 12.2 Million | 4.6 Million |
Gross Profit | 38.7 Million | 26.1 Million | 15.1 Million | 7.1 Million |
Operating Expenses | 26.9 Million | 19.9 Million | 11.9 Million | 5.1 Million |
Selling, General and Administrative Expenses | 21 Million | 15.9 Million | 9.7 Million | 4.1 Million |
Research and Development Expenses | - | - | - | - |
Other Expenses | - | - | - | - |
Cost and Expenses | 51 Million | 41.2 Million | 24.1 Million | 9.7 Million |
Operating Income | 12.4 Million | 7.1 Million | 3.2 Million | 1.8 Million |
Interest Expense | - | - | 1.2 Million | 300 Thousand |
Income Tax Expense | 2.3 Million | 1 Million | 600 Thousand | 1.1 Million |
Earnings before Tax | 4.8 Million | 2.3 Million | 1.9 Million | 1.9 Million |
Net Income | -10.9 Million | 1.2 Million | 1.3 Million | 800 Thousand |
Earnings Per Share Basic | -122.33 | 18.64 | 23.88 | 18.06 |
Earnings Per Share Diluted | -122.33 | 17.48 | 23.88 | 18.06 |
Weighted Average Shares Outstanding | 89.1 Thousand | 64.37 Thousand | 58.61 Thousand | 44.3 Thousand |
Weighted Average Shares Outstanding (Diluted) | 89.1 Thousand | 68.66 Thousand | 58.61 Thousand | 44.3 Thousand |
Gross Margin | 0.62 | 0.55 | 0.55 | 0.61 |
EBIT Margin | 0.29 | 0.23 | 0.20 | 0.24 |
Profit Margin | -0.17 | 0.03 | 0.05 | 0.07 |
EBITDA | 18.3 Million | 11.1 Million | 5.4 Million | 2.8 Million |
Earnings Before Tax Margin | 0.20 | 0.15 | 0.12 | 0.15 |
Breakdown | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 FY | 1999 Q4 | 1999 Q3 |
---|---|---|---|---|---|---|
Revenue | 27.02 Million | 23 Million | 24 Million | 62.8 Million | 6.6 Million | 21.8 Million |
Cost of Revenue | 12.38 Million | 9.98 Million | 11.1 Million | 24.1 Million | 1.5 Million | 8.8 Million |
Gross Profit | 14.63 Million | 13.02 Million | 12.9 Million | 38.7 Million | 5.1 Million | 13 Million |
Operating Expenses | 11.13 Million | 9.44 Million | 9.4 Million | 26.9 Million | 1.6 Million | 9.4 Million |
Selling, General and Administrative Expenses | 8.63 Million | 7.44 Million | 7.2 Million | - | 1.1 Million | 7.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 23.52 Million | 19.42 Million | 20.5 Million | 51 Million | 3.1 Million | 18.2 Million |
Operating Income | 3.5 Million | 3.75 Million | 3.5 Million | 12.4 Million | 3.9 Million | 3.6 Million |
Interest Expense | - | 2.67 Million | - | - | - | - |
Income Tax Expense | 568 Thousand | 468 Thousand | 300 Thousand | 2.3 Million | 1 Million | 600 Thousand |
Earnings before Tax | 246 Thousand | 750 Thousand | 900 Thousand | 4.8 Million | 1.6 Million | 1.7 Million |
Net Income | -322 Thousand | 282 Thousand | 600 Thousand | -10.9 Million | -12.3 Million | 600 Thousand |
Earnings Per Share Basic | -3.06 | 2.91 | 5.83 | - | -155.49 | 5.83 |
Earnings Per Share Diluted | -2.96 | 2.33 | 5.24 | - | -155.49 | 5.24 |
Weighted Average Shares Outstanding | 105.33 Thousand | 104.27 Thousand | 103 Thousand | 89.1 Thousand | 79.1 Thousand | 103 Thousand |
Weighted Average Shares Outstanding (Diluted) | 108.9 Thousand | 107.83 Thousand | 114.44 Thousand | 89.1 Thousand | 79.1 Thousand | 114.44 Thousand |
Gross Margin | 0.54 | 0.57 | 0.54 | 0.62 | 0.77 | 0.60 |
EBIT Margin | 0.22 | 0.26 | 0.24 | - | 0.67 | 0.25 |
Profit Margin | -0.01 | 0.01 | 0.02 | -0.17 | -1.86 | 0.03 |
EBITDA | 5.99 Million | 6.08 Million | 5.7 Million | - | 4.4 Million | 5.5 Million |
Earnings Before Tax Margin | 0.13 | 0.16 | 0.15 | 0.20 | 0.59 | 0.17 |
HGINFRA
BLAU3
SHV
000802
PLDIF
600773