Beijing Jingxi Culture & Tourism Co.,Ltd (000802.SZ)
CNY 7.52
(-4.33%)
CNY 7.52
(-4.33%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 589.07 Million | 107.98 Million | 297.96 Million | 425.77 Million | 855.33 Million | 741.35 Million |
| Cost of Revenue | 647.47 Million | 76.94 Million | 157.29 Million | 230.85 Million | 762.38 Million | 337.53 Million |
| Gross Profit | -58.39 Million | 31.04 Million | 140.66 Million | 194.92 Million | 92.94 Million | 403.82 Million |
| Operating Expenses | 123.92 Million | 80.15 Million | 100.08 Million | 102.44 Million | 153.68 Million | 181.58 Million |
| Selling, General and Administrative Expenses | 92.77 Million | 5.42 Million | 14.21 Million | 77.8 Million | 68.34 Million | 87.44 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 31.14 Million | 74.72 Million | 85.87 Million | 24.64 Million | 85.34 Million | -887.89 Thousand |
| Cost and Expenses | 771.39 Million | 157.09 Million | 257.38 Million | 333.3 Million | 916.07 Million | 519.12 Million |
| Operating Income | -182.32 Million | -43.48 Million | 59.63 Million | 96.48 Million | -60.73 Million | 222.94 Million |
| Interest Expense | 15.07 Million | 7.66 Million | 28.45 Million | 68.52 Million | 14.87 Million | 1.08 Million |
| Income Tax Expense | -5.23 Million | 14.93 Million | -4.7 Million | -172.86 Million | -33.43 Million | 100.65 Million |
| Earnings before Tax | -285.35 Million | -55.42 Million | -139.2 Million | -942.48 Million | -2.35 Billion | 222.05 Million |
| Net Income | -279.91 Million | -70.35 Million | -134.49 Million | -769.62 Million | -2.31 Billion | 125.1 Million |
| Earnings Per Share Basic | -0.39 | -0.10 | -0.19 | -1.08 | -3.24 | 0.17 |
| Earnings Per Share Diluted | -0.39 | -0.10 | -0.19 | -1.08 | -3.24 | 0.17 |
| Weighted Average Shares Outstanding | 715.9 Million | 715.9 Million | 715.9 Million | 715.9 Million | 715.9 Million | 715.9 Million |
| Weighted Average Shares Outstanding (Diluted) | 715.9 Million | 715.9 Million | 715.9 Million | 715.9 Million | 715.9 Million | 720.23 Million |
| Gross Margin | -0.10 | 0.29 | 0.47 | 0.46 | 0.11 | 0.54 |
| EBIT Margin | -0.37 | 0.10 | 0.33 | 0.32 | -0.09 | 0.34 |
| Profit Margin | -0.48 | -0.65 | -0.45 | -1.81 | -2.71 | 0.17 |
| EBITDA | -219.12 Million | 9.53 Million | -70.35 Million | -831.88 Million | -2.31 Billion | 260.68 Million |
| Earnings Before Tax Margin | -0.31 | -0.40 | 0.20 | 0.23 | -0.07 | 0.30 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 91.25 Million | 1.51 Million | 6.16 Million | 589.07 Million | 450.95 Million | 2.54 Million |
| Cost of Revenue | 74.48 Million | 666.61 Thousand | 750 Thousand | 647.47 Million | 522.77 Million | 7.34 Million |
| Gross Profit | 16.76 Million | 851.59 Thousand | 5.41 Million | -58.39 Million | -71.82 Million | -4.79 Million |
| Operating Expenses | 22.68 Million | 18.97 Million | 12.06 Million | 68.39 Million | 9.82 Million | 17.83 Million |
| Selling, General and Administrative Expenses | 22.68 Million | 9.35 Million | 12.06 Million | - | -50.27 Million | 28.77 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 3.25 Million | -20.7 Thousand | -103.03 Million | -9.01 Million | -93.77 Million |
| Cost and Expenses | 97.17 Million | 19.64 Million | 12.81 Million | 715.87 Million | 532.59 Million | 25.17 Million |
| Operating Income | -5.92 Million | -22.18 Million | -6.64 Million | -182.32 Million | -133.07 Million | -26.06 Million |
| Interest Expense | 6.08 Million | 5.14 Million | 4.92 Million | 15.03 Million | 7.05 Million | 4.24 Million |
| Income Tax Expense | -682.38 Thousand | 127.46 Thousand | 2.16 Million | -5.23 Million | -5.77 Million | 89.66 Thousand |
| Earnings before Tax | -7.6 Million | -18.92 Million | -11.17 Million | -285.35 Million | -142.09 Million | -119.84 Million |
| Net Income | -7.15 Million | -19.05 Million | -13.7 Million | -279.91 Million | -145.02 Million | -112.5 Million |
| Earnings Per Share Basic | -0.01 | -0.03 | -0.02 | - | -0.20 | -0.16 |
| Earnings Per Share Diluted | -0.01 | -0.03 | -0.02 | - | -0.20 | -0.16 |
| Weighted Average Shares Outstanding | 715.9 Million | 715.9 Million | 715.9 Million | 715.9 Million | 715.9 Million | 715.9 Million |
| Weighted Average Shares Outstanding (Diluted) | 715.9 Million | 715.9 Million | 715.9 Million | 715.9 Million | 715.9 Million | 715.9 Million |
| Gross Margin | 0.18 | 0.56 | 0.88 | -0.10 | -0.16 | -1.88 |
| EBIT Margin | -0.02 | -9.59 | -2.51 | - | -0.20 | -45.55 |
| Profit Margin | -0.08 | -12.55 | -2.22 | -0.48 | -0.32 | -44.20 |
| EBITDA | -1.51 Million | -14.56 Million | -15.48 Million | - | -90.02 Million | -115.95 Million |
| Earnings Before Tax Margin | -0.06 | -14.61 | -1.08 | -0.31 | -0.30 | -10.24 |
PLDIF
600773
BEEN
GWO-PN
VAYK
FNC