VAYK | Vaycaychella Inc. Annual & Quarterly Income

Annual Income Statements

(In USD)

Breakdown	2023	2022	2021	2020	2019	2018
Revenue	-	-	-	-	-	-
Cost of Revenue	20.03 Thousand	20.03 Thousand	15.02 Thousand	-	-	-
Gross Profit	-20.03 Thousand	-20.03 Thousand	-15.02 Thousand	-	-	-
Operating Expenses	53.33 Thousand	60 Thousand	629.44 Thousand	60 Thousand	45 Thousand	438.07 Thousand
Selling, General and Administrative Expenses	53.33 Thousand	60 Thousand	629.44 Thousand	60 Thousand	45 Thousand	438.07 Thousand
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	-	-	-	-	-	-
Cost and Expenses	73.36 Thousand	80.03 Thousand	644.46 Thousand	60 Thousand	45 Thousand	438.07 Thousand
Operating Income	-73.37 Thousand	-80.03 Thousand	-644.46 Thousand	-60 Thousand	-45 Thousand	-438.08 Thousand
Interest Expense	236.01 Thousand	282.4 Thousand	328.65 Thousand	238.61 Thousand	-	-
Income Tax Expense	2 Million	-	-2.00	-206.29 Thousand	-171.86 Thousand	-
Earnings before Tax	2 Million	-262.43 Thousand	-873.12 Thousand	-198.61 Thousand	161.36 Thousand	2.98 Million
Net Income	2 Million	-262.43 Thousand	-873.12 Thousand	-198.61 Thousand	161.36 Thousand	2.98 Million
Earnings Per Share Basic	0.00	-0.00	-0.00	-0.00	0.00	0.03
Earnings Per Share Diluted	0.00	-0.00	-0.00	-0.00	0.00	0.03
Weighted Average Shares Outstanding	876.09 Million	843.67 Million	614.02 Million	92.75 Million	88.77 Million	88.77 Million
Weighted Average Shares Outstanding (Diluted)	876.09 Million	843.67 Million	614.02 Million	92.75 Million	88.77 Million	88.77 Million
Gross Margin	-	-	-	-	-	-
EBIT Margin	-	-	-	-	-	-
Profit Margin	-	-	-	-	-	-
EBITDA	2.26 Million	-60 Thousand	-529.44 Thousand	-60 Thousand	161.36 Thousand	2.98 Million
Earnings Before Tax Margin	-	-	-	-	-	-

Breakdown	2024 Q2	2024 Q1	2023 FY	2023 Q4	2023 Q3	2023 Q2
Revenue	-	-	-	-	-	-
Cost of Revenue	-24.1 Thousand	5007.00	20.03 Thousand	5008.00	5007.00	5008.00
Gross Profit	24.1 Thousand	-5007.00	-20.03 Thousand	-5008.00	-5007.00	-5008.00
Operating Expenses	41.45 Thousand	7615.00	53.33 Thousand	6879.00	16.45 Thousand	15 Thousand
Selling, General and Administrative Expenses	41.45 Thousand	7615.00	-	6879.00	16.45 Thousand	15 Thousand
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	-	-	-	-	-	-
Cost and Expenses	17.34 Thousand	12.62 Thousand	73.36 Thousand	11.88 Thousand	21.46 Thousand	20 Thousand
Operating Income	-17.34 Thousand	-12.62 Thousand	-73.37 Thousand	-11.89 Thousand	-21.46 Thousand	-20.01 Thousand
Interest Expense	17.52 Thousand	39.6 Thousand	236.01 Thousand	39.52 Thousand	38.6 Thousand	88.37 Thousand
Income Tax Expense	294.98 Thousand	3.00	-	2.00	3.00	2.00
Earnings before Tax	260.1 Thousand	-27.22 Thousand	2 Million	-26.4 Thousand	106.93 Thousand	1.98 Million
Net Income	260.1 Thousand	-27.22 Thousand	2 Million	-26.4 Thousand	106.93 Thousand	1.98 Million
Earnings Per Share Basic	0.00	-	-	-	0.00	0.00
Earnings Per Share Diluted	0.00	-	-	-	0.00	0.00
Weighted Average Shares Outstanding	905.94 Million	905.94 Million	876.09 Million	905.94 Million	872.24 Million	862.88 Million
Weighted Average Shares Outstanding (Diluted)	905.94 Million	905.94 Million	876.09 Million	905.94 Million	872.24 Million	862.88 Million
Gross Margin	-	-	-	-	-	-
EBIT Margin	-	-	-	-	-	-
Profit Margin	-	-	-	-	-	-
EBITDA	253.53 Thousand	-7610.00	-	-6880.00	-16.45 Thousand	-15 Thousand
Earnings Before Tax Margin	-	-	-	-	-	-