INR 181.0
(-0.12%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 4 Billion | 3.61 Billion | 3.36 Billion | 2.42 Billion | 2.11 Billion |
Cost of Revenue | 1.64 Billion | 758.63 Million | 873.81 Million | 572.7 Million | 882.25 Million |
Gross Profit | 2.35 Billion | 2.85 Billion | 2.49 Billion | 1.84 Billion | 1.23 Billion |
Operating Expenses | 77.12 Million | 2.25 Billion | 1.88 Billion | 1.47 Billion | 998.98 Million |
Selling, General and Administrative Expenses | 77.12 Million | 1.03 Billion | 800.85 Million | 580.26 Million | 41.49 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | 56.93 Million | 6.17 Million | 15.23 Million | - |
Cost and Expenses | 1.72 Billion | 3.01 Billion | 2.76 Billion | 2.04 Billion | 1.88 Billion |
Operating Income | 2.27 Billion | 651.33 Million | 641.47 Million | 422.65 Million | 249.34 Million |
Interest Expense | 64.94 Million | 91.63 Million | 101.94 Million | 127.63 Million | - |
Income Tax Expense | 202.74 Million | 169.61 Million | 124.16 Million | 77.9 Million | 38.83 Million |
Earnings before Tax | 680.43 Million | 559.69 Million | 540.79 Million | 288.83 Million | 148.39 Million |
Net Income | 477.69 Million | 390.07 Million | 416.63 Million | 210.93 Million | 109.56 Million |
Earnings Per Share Basic | 5.96 | 4.75 | 5.08 | 2.57 | 1.37 |
Earnings Per Share Diluted | 5.96 | 4.75 | 5.08 | 2.57 | 1.37 |
Weighted Average Shares Outstanding | 80.14 Million | 82.05 Million | 82.05 Million | 82.05 Million | 79.97 Million |
Weighted Average Shares Outstanding (Diluted) | 80.14 Million | 82.05 Million | 82.05 Million | 82.05 Million | 79.9 Million |
Gross Margin | 0.59 | 0.79 | 0.74 | 0.76 | 0.58 |
EBIT Margin | 0.23 | 0.22 | 0.23 | 0.23 | 0.17 |
Profit Margin | 0.12 | 0.11 | 0.12 | 0.09 | 0.05 |
EBITDA | 925.19 Million | 793.24 Million | 778.63 Million | 541.18 Million | 351.68 Million |
Earnings Before Tax Margin | 0.57 | 0.18 | 0.19 | 0.17 | 0.12 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 978.19 Million | 4 Billion | 994.25 Million | 965.91 Million | 1.07 Billion | 962 Million |
Cost of Revenue | 370.61 Million | 829.62 Million | 506.47 Million | 369.57 Million | 398.31 Million | 373.22 Million |
Gross Profit | 607.58 Million | 3.17 Billion | 487.78 Million | 596.34 Million | 678.22 Million | 588.77 Million |
Operating Expenses | 474.65 Million | 2.47 Billion | 329.83 Million | 419.56 Million | 473.24 Million | 441.49 Million |
Selling, General and Administrative Expenses | - | - | 77.12 Million | - | 5.41 Million | 15.11 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 22.36 Million | 52.91 Million | - | - | -10.7 Million | 14.33 Million |
Cost and Expenses | 845.26 Million | 3.3 Billion | 836.31 Million | 789.13 Million | 871.55 Million | 814.72 Million |
Operating Income | 155.29 Million | 751.48 Million | 189.04 Million | 164.99 Million | 202.35 Million | 149.91 Million |
Interest Expense | 8.6 Million | 71.05 Million | - | - | 15.23 Million | 20.06 Million |
Income Tax Expense | 47.04 Million | 202.74 Million | 55.98 Million | 45.17 Million | 59.83 Million | 41.75 Million |
Earnings before Tax | 146.68 Million | 680.43 Million | 184.14 Million | 159.87 Million | 194.88 Million | 141.55 Million |
Net Income | 99.64 Million | 477.69 Million | 128.16 Million | 114.7 Million | 135.05 Million | 99.79 Million |
Earnings Per Share Basic | 1.21 | - | 1.59 | 1.44 | 1.69 | 1.22 |
Earnings Per Share Diluted | 1.21 | - | 1.59 | 1.44 | 1.69 | 1.22 |
Weighted Average Shares Outstanding | 82.35 Million | 80.14 Million | 80.79 Million | 79.65 Million | 79.91 Million | 82.05 Million |
Weighted Average Shares Outstanding (Diluted) | 82.35 Million | 80.14 Million | 80.6 Million | 79.65 Million | 79.9 Million | 82.05 Million |
Gross Margin | 0.62 | 0.79 | 0.49 | 0.62 | 0.63 | 0.61 |
EBIT Margin | 0.21 | - | 0.22 | 0.20 | 0.24 | 0.21 |
Profit Margin | 0.10 | 0.12 | 0.13 | 0.12 | 0.13 | 0.10 |
EBITDA | 202.12 Million | - | 221.13 Million | 196.28 Million | 253.98 Million | 204.98 Million |
Earnings Before Tax Margin | 0.16 | 0.19 | 0.19 | 0.17 | 0.19 | 0.16 |
AGRO3
GWO-PN
VAYK
UNITECH
NERV
GBIO