USD 0.65
(-9.08%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 20.35 Million | 27.65 Million | 20.51 Million | 7.57 Million | 7.55 Million | 7.39 Million |
Cost of Revenue | 14.36 Million | 18 Million | 16.55 Million | 5.06 Million | 4.96 Million | 5.62 Million |
Gross Profit | 5.98 Million | 9.65 Million | 3.96 Million | 2.51 Million | 2.59 Million | 1.76 Million |
Operating Expenses | 62.17 Million | 66.46 Million | 80.45 Million | 32.41 Million | 20.3 Million | 19.45 Million |
Selling, General and Administrative Expenses | 41.79 Million | 46.81 Million | 63.23 Million | 27.98 Million | 16.61 Million | 15.77 Million |
Research and Development Expenses | 20.24 Million | 19.64 Million | 17.21 Million | 4.43 Million | 3.69 Million | 3.67 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 76.54 Million | 84.46 Million | 97 Million | 37.47 Million | 25.26 Million | 25.08 Million |
Operating Income | -56.18 Million | -56.81 Million | -76.49 Million | -29.9 Million | -17.7 Million | -17.68 Million |
Interest Expense | 645 Thousand | 1.87 Million | 84 Thousand | 49 Thousand | 27 Thousand | - |
Income Tax Expense | 64 Thousand | 4000.00 | 32 Thousand | -458 Thousand | 31 Thousand | -115 Thousand |
Earnings before Tax | -59.36 Million | -62.18 Million | -76.72 Million | -29.44 Million | -17.73 Million | -17.8 Million |
Net Income | -59.42 Million | -62.19 Million | -76.76 Million | -28.98 Million | -17.76 Million | -17.8 Million |
Earnings Per Share Basic | -1.93 | -2.63 | -4.63 | -4.86 | -7.84 | -15.21 |
Earnings Per Share Diluted | -1.93 | -2.63 | -4.63 | -4.86 | -7.84 | -15.21 |
Weighted Average Shares Outstanding | 28.37 Million | 23.63 Million | 16.59 Million | 5.96 Million | 2.26 Million | 1.17 Million |
Weighted Average Shares Outstanding (Diluted) | 28.37 Million | 23.63 Million | 16.59 Million | 5.96 Million | 2.26 Million | 1.17 Million |
Gross Margin | 0.29 | 0.35 | 0.19 | 0.33 | 0.34 | 0.24 |
EBIT Margin | -2.63 | -1.89 | -3.56 | -3.98 | -2.32 | -2.35 |
Profit Margin | -2.92 | -2.25 | -3.74 | -3.83 | -2.35 | -2.41 |
EBITDA | -53.49 Million | -56.81 Million | -73.11 Million | -29.71 Million | -17.52 Million | -17.48 Million |
Earnings Before Tax Margin | -2.76 | -2.05 | -3.73 | -3.95 | -2.34 | -2.39 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 6.25 Million | 5.75 Million | 20.35 Million | 3.61 Million | 3.51 Million | 6.15 Million |
Cost of Revenue | 3.49 Million | 3.32 Million | 14.36 Million | 3.48 Million | 2.9 Million | 4.07 Million |
Gross Profit | 2.75 Million | 2.43 Million | 5.98 Million | 132 Thousand | 610 Thousand | 2.07 Million |
Operating Expenses | 18.82 Million | 19.69 Million | 62.04 Million | 14.21 Million | 16.15 Million | 16.09 Million |
Selling, General and Administrative Expenses | 12.01 Million | 13.05 Million | - | 10.02 Million | 10.49 Million | 10.87 Million |
Research and Development Expenses | 6.81 Million | 6.64 Million | - | 4.19 Million | 5.66 Million | 5.22 Million |
Other Expenses | -31.14 Million | - | - | - | - | - |
Cost and Expenses | 22.32 Million | 23.02 Million | 76.41 Million | 17.7 Million | 19.06 Million | 20.17 Million |
Operating Income | -16.07 Million | -17.26 Million | -56.06 Million | -14.08 Million | -15.54 Million | -14.02 Million |
Interest Expense | - | - | - | 557 Thousand | 23 Thousand | 16 Thousand |
Income Tax Expense | -10.24 Million | -1.99 Million | 64 Thousand | 64 Thousand | -1.23 Million | 34.86 Million |
Earnings before Tax | -13.61 Million | -9.16 Million | -59.36 Million | -14.22 Million | 16.9 Million | -16.58 Million |
Net Income | -3.36 Million | -6.91 Million | -54.86 Million | -12 Million | 16.9 Million | -16.58 Million |
Earnings Per Share Basic | -0.08 | -0.20 | - | -0.44 | 0.59 | -0.59 |
Earnings Per Share Diluted | -0.08 | -0.20 | - | -0.44 | 0.59 | -0.59 |
Weighted Average Shares Outstanding | 39.83 Million | 34.44 Million | 28.37 Million | 27.19 Million | 28.81 Million | 28.18 Million |
Weighted Average Shares Outstanding (Diluted) | 39.83 Million | 34.44 Million | 28.37 Million | 27.19 Million | 28.81 Million | 28.18 Million |
Gross Margin | 0.44 | 0.42 | 0.29 | 0.04 | 0.17 | 0.34 |
EBIT Margin | -2.28 | -2.74 | - | -3.53 | -4.42 | -2.08 |
Profit Margin | -0.54 | -1.20 | -2.70 | -3.32 | 4.81 | -2.70 |
EBITDA | -14.23 Million | -15.78 Million | - | -12.75 Million | -15.54 Million | -12.8 Million |
Earnings Before Tax Margin | -2.57 | -3.00 | -2.75 | -3.90 | -4.42 | -2.28 |
0HT4
MMHD
SONATSOFTW
SHV
023800
BG