USD 179.71
(-1.34%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 26.36 Billion | 38.23 Billion | 31.98 Billion | 31.6 Billion | 33.71 Billion | 32.51 Billion |
Cost of Revenue | -324 Million | 9.82 Billion | -396 Million | 13.34 Billion | 11.35 Billion | 10.29 Billion |
Gross Profit | 26.68 Billion | 28.4 Billion | 32.37 Billion | 18.25 Billion | 22.35 Billion | 22.22 Billion |
Operating Expenses | 18.12 Billion | 5.54 Billion | 3.52 Billion | 5.53 Billion | 6.57 Billion | 6.69 Billion |
Selling, General and Administrative Expenses | 18.12 Billion | 17.67 Billion | 14.99 Billion | 13.06 Billion | 13.28 Billion | 12.42 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -5.54 Billion | -3.52 Billion | -5.53 Billion | -6.57 Billion | -6.69 Billion |
Cost and Expenses | 18.12 Billion | 28.99 Billion | 16 Billion | 27.79 Billion | 26.41 Billion | 24.63 Billion |
Operating Income | 8.23 Billion | 9.31 Billion | 15.83 Billion | 3.26 Billion | 7.36 Billion | 7.85 Billion |
Interest Expense | 3.2 Billion | 1.58 Billion | 642 Million | 955 Million | 1.75 Billion | - |
Income Tax Expense | 1.15 Billion | 1.88 Billion | 3.41 Billion | 486 Million | 1.34 Billion | 1.29 Billion |
Earnings before Tax | 6.04 Billion | 9.24 Billion | 15.8 Billion | 3.2 Billion | 6.87 Billion | 7.31 Billion |
Net Income | 4.81 Billion | 7.27 Billion | 12.28 Billion | 2.69 Billion | 5.5 Billion | 5.97 Billion |
Earnings Per Share Basic | 11.98 | 17.98 | 27.04 | 5.19 | 11.10 | 12.45 |
Earnings Per Share Diluted | 11.95 | 17.91 | 26.94 | 5.18 | 11.05 | 12.37 |
Weighted Average Shares Outstanding | 382.4 Million | 391.8 Million | 442.5 Million | 457.8 Million | 467.6 Million | 479.9 Million |
Weighted Average Shares Outstanding (Diluted) | 383.4 Million | 393.2 Million | 444.2 Million | 458.9 Million | 469.9 Million | 483.1 Million |
Gross Margin | 1.01 | 0.74 | 1.01 | 0.58 | 0.66 | 0.68 |
EBIT Margin | -0.01 | -0.01 | -0.01 | -0.01 | -0.03 | -0.03 |
Profit Margin | 0.18 | 0.19 | 0.38 | 0.09 | 0.16 | 0.18 |
EBITDA | -387 Million | 12.45 Billion | 19.29 Billion | 4.07 Billion | 7.72 Billion | 8.22 Billion |
Earnings Before Tax Margin | 0.31 | 0.24 | 0.50 | 0.10 | 0.22 | 0.24 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 13.79 Billion | 5.59 Billion | 13.03 Billion | 13.05 Billion | 49.16 Billion | 12.82 Billion |
Cost of Revenue | - | -28 Million | -57 Million | -82 Million | -324 Million | 5.74 Billion |
Gross Profit | 13.79 Billion | 5.62 Billion | 13.09 Billion | 13.13 Billion | 49.48 Billion | 7.08 Billion |
Operating Expenses | 2.33 Billion | 4.48 Billion | 1.33 Billion | 2.02 Billion | 5.71 Billion | 1.34 Billion |
Selling, General and Administrative Expenses | - | 4.48 Billion | 4.65 Billion | 4.87 Billion | - | 4.4 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.33 Billion | -1.47 Billion | -1.33 Billion | -2.02 Billion | -5.71 Billion | -1.34 Billion |
Cost and Expenses | 11.58 Billion | 4.48 Billion | 11.45 Billion | 12.11 Billion | 43.11 Billion | 10.6 Billion |
Operating Income | 2.21 Billion | 1.11 Billion | 1.6 Billion | 954 Million | 6.12 Billion | 2.24 Billion |
Interest Expense | 839 Million | 860 Million | 877 Million | 881 Million | 3.2 Billion | 839 Million |
Income Tax Expense | 441 Million | 54 Million | 302 Million | 226 Million | 1.15 Billion | 432 Million |
Earnings before Tax | 2.21 Billion | 651 Million | 1.58 Billion | 932 Million | 6.04 Billion | 2.22 Billion |
Net Income | 1.74 Billion | 597 Million | 1.25 Billion | 696 Million | 4.81 Billion | 1.76 Billion |
Earnings Per Share Basic | 4.42 | 1.39 | 3.14 | 1.67 | - | 4.46 |
Earnings Per Share Diluted | 4.41 | 1.38 | 3.13 | 1.67 | - | 4.45 |
Weighted Average Shares Outstanding | 383 Million | 432.6 Million | 382.2 Million | 381.9 Million | 382.4 Million | 382.5 Million |
Weighted Average Shares Outstanding (Diluted) | 383.7 Million | 383.9 Million | 383.4 Million | 382.8 Million | 383.4 Million | 383.3 Million |
Gross Margin | 1.00 | 1.01 | 1.00 | 1.01 | 1.01 | 0.55 |
EBIT Margin | 0.16 | -0.02 | -0.01 | -0.01 | - | -0.01 |
Profit Margin | 0.13 | 0.11 | 0.10 | 0.05 | 0.10 | 0.14 |
EBITDA | 2.23 Billion | -85 Million | -99 Million | -89 Million | - | -109 Million |
Earnings Before Tax Margin | 0.16 | 0.20 | 0.12 | 0.07 | 0.12 | 0.18 |
MMHD
SONATSOFTW
NWSZF
023800
BG
DRIO