ILA 14550.0
(-1.02%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 12.56 Billion | 5.88 Billion | 12.98 Billion | 9.33 Billion | 11.84 Billion | 8.27 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 12.56 Billion | 5.88 Billion | 12.98 Billion | 9.33 Billion | 11.84 Billion | 8.27 Billion |
Operating Expenses | 12.56 Billion | -5.15 Billion | -11.98 Billion | -8.38 Billion | -11.35 Billion | -7.78 Billion |
Selling, General and Administrative Expenses | 762.66 Million | 706.95 Million | 644.96 Million | 588.23 Million | 608.39 Million | 586.37 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 11.8 Billion | -5.86 Billion | -12.63 Billion | -8.97 Billion | -11.96 Billion | -8.37 Billion |
Cost and Expenses | 12.56 Billion | 5.12 Billion | 11.97 Billion | 8.39 Billion | 11.34 Billion | 7.77 Billion |
Operating Income | - | 725.23 Million | 1 Billion | 951.72 Million | 494.04 Million | 484.63 Million |
Interest Expense | 214.45 Million | 143.27 Million | 102.44 Million | 71.22 Million | 84.38 Million | 94.25 Million |
Income Tax Expense | 251.23 Million | 214.5 Million | 316.25 Million | 295.77 Million | 163.29 Million | 164.73 Million |
Earnings before Tax | 789.62 Million | 758.96 Million | 1.01 Billion | 941.42 Million | 500.95 Million | 495.87 Million |
Net Income | 514.38 Million | 533.78 Million | 655.67 Million | 647.68 Million | 334.52 Million | 328.14 Million |
Earnings Per Share Basic | 8.32 | 8.53 | 10.36 | 10.24 | 5.29 | 5.19 |
Earnings Per Share Diluted | 8.08 | 8.53 | 10.36 | 10.24 | 5.29 | 5.19 |
Weighted Average Shares Outstanding | 61.83 Million | 62.58 Million | 63.27 Million | 63.27 Million | 63.27 Million | 63.27 Million |
Weighted Average Shares Outstanding (Diluted) | 63.69 Million | 63.27 Million | 63.27 Million | 63.27 Million | 63.27 Million | 63.27 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.08 | 0.17 | 0.10 | 0.12 | 0.06 | 0.08 |
Profit Margin | 0.04 | 0.09 | 0.05 | 0.07 | 0.03 | 0.04 |
EBITDA | 1.02 Billion | 971.59 Million | 1.23 Billion | 1.15 Billion | 673.4 Million | 679.83 Million |
Earnings Before Tax Margin | - | 0.12 | 0.08 | 0.10 | 0.04 | 0.06 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.71 Billion | 3.96 Billion | 12.56 Billion | 3.38 Billion | 2.72 Billion | 3.71 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 2.71 Billion | 3.96 Billion | 12.56 Billion | 3.38 Billion | 2.72 Billion | 3.71 Billion |
Operating Expenses | -2.27 Billion | -3.6 Billion | -11.81 Billion | -3.14 Billion | -2.32 Billion | -3.68 Billion |
Selling, General and Administrative Expenses | 234.63 Million | 232.49 Million | - | 20.43 Million | 240.76 Million | 253.73 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.5 Billion | -3.83 Billion | -12.58 Billion | -3.16 Billion | -2.57 Billion | -3.93 Billion |
Cost and Expenses | 2.25 Billion | 3.59 Billion | 11.77 Billion | 3.13 Billion | 2.32 Billion | 3.67 Billion |
Operating Income | 441.74 Million | 361.23 Million | 752.04 Million | 235.02 Million | 391.87 Million | 31.51 Million |
Interest Expense | 66.18 Million | 55.79 Million | 214.45 Million | 57.27 Million | 45.59 Million | 57.73 Million |
Income Tax Expense | 147.66 Million | 120.54 Million | 251.23 Million | 88.85 Million | 134.17 Million | 11.57 Million |
Earnings before Tax | 453.69 Million | 371.56 Million | 789.62 Million | 250.89 Million | 400.02 Million | 36.96 Million |
Net Income | 296.95 Million | 241.76 Million | 514.38 Million | 154.56 Million | 259.41 Million | 21.16 Million |
Earnings Per Share Basic | 4.79 | 3.91 | - | 2.50 | 4.19 | 0.34 |
Earnings Per Share Diluted | 4.63 | 3.91 | - | 2.43 | 4.07 | 0.34 |
Weighted Average Shares Outstanding | 61.99 Million | 61.88 Million | 61.83 Million | 63.61 Million | 61.91 Million | 61.88 Million |
Weighted Average Shares Outstanding (Diluted) | 64.13 Million | 61.88 Million | 63.69 Million | 63.73 Million | 63.73 Million | 62.24 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.19 | 0.11 | - | 0.09 | 0.17 | 0.03 |
Profit Margin | 0.11 | 0.06 | 0.04 | 0.05 | 0.10 | 0.01 |
EBITDA | 512.43 Million | 430.65 Million | - | 304.85 Million | 461.66 Million | 101.74 Million |
Earnings Before Tax Margin | 0.16 | 0.09 | 0.06 | 0.07 | 0.14 | 0.01 |
SONATSOFTW
NWSZF
CLPR
BG
DRIO
0HT4