ILA 421.1
(-0.12%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 16.08 Million | 89.51 Million | 37.82 Million | 4.31 Million | 2.28 Million | 16 Million |
Cost of Revenue | - | - | - | - | 2.28 Million | 4.45 Million |
Gross Profit | 16.08 Million | 89.51 Million | 37.82 Million | 4.31 Million | - | 11.54 Million |
Operating Expenses | 5.9 Million | 7.8 Million | 6.89 Million | 10.71 Million | 16.38 Million | 19.37 Million |
Selling, General and Administrative Expenses | 5.9 Million | 2.97 Million | 2.89 Million | 3 Million | 3.78 Million | 3.75 Million |
Research and Development Expenses | - | - | - | 2.15 Million | 7.01 Million | 10.39 Million |
Other Expenses | - | 4.83 Million | 4 Million | 5.56 Million | 5.58 Million | 5.21 Million |
Cost and Expenses | 5.9 Million | 7.8 Million | 6.89 Million | 10.71 Million | 16.38 Million | 19.37 Million |
Operating Income | 10.17 Million | -23.33 Million | -18.92 Million | -25.07 Million | -31.39 Million | -29.01 Million |
Interest Expense | - | 591 Thousand | 425 Thousand | 439 Thousand | 459 Thousand | 225 Thousand |
Income Tax Expense | 1.25 Million | 892 Thousand | 3.95 Million | -1.12 Million | -146 Thousand | 1.18 Million |
Earnings before Tax | -9.73 Million | 59.61 Million | 17.89 Million | -22.37 Million | -30.13 Million | -14.52 Million |
Net Income | -8.17 Million | 69.52 Million | 13.94 Million | -21.25 Million | -29.99 Million | -15.71 Million |
Earnings Per Share Basic | -0.16 | 1.41 | 0.28 | -0.49 | -0.83 | -0.53 |
Earnings Per Share Diluted | -0.16 | 1.32 | 0.28 | -0.49 | -0.81 | -0.53 |
Weighted Average Shares Outstanding | 51.08 Million | 51.92 Million | 49.21 Million | 43.06 Million | 36.09 Million | 29.74 Million |
Weighted Average Shares Outstanding (Diluted) | 51.93 Million | 52.77 Million | 49.21 Million | 43.06 Million | 37.17 Million | 29.74 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | - | 0.72 |
EBIT Margin | 0.63 | -0.25 | -0.49 | -5.61 | -13.32 | -1.79 |
Profit Margin | -0.51 | 0.78 | 0.37 | -4.93 | -13.14 | -0.98 |
EBITDA | 10.18 Million | 81.95 Million | 31.21 Million | -6.81 Million | -12.77 Million | -28.69 Million |
Earnings Before Tax Margin | 0.63 | -0.26 | -0.50 | -5.81 | -13.76 | -1.81 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.74 Million | 3.74 Million | 1.07 Million | 16.08 Million | 2.46 Million | -480 Thousand |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 3.74 Million | 3.74 Million | 1.07 Million | 16.08 Million | 2.46 Million | -480 Thousand |
Operating Expenses | 1.36 Million | 4.66 Million | -1.57 Million | 25.25 Million | 1.26 Million | 1.31 Million |
Selling, General and Administrative Expenses | 1.36 Million | 1.36 Million | -1.8 Million | - | 1.26 Million | 1.31 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.36 Million | 4.66 Million | 1.96 Million | 25.25 Million | 1.26 Million | 1.31 Million |
Operating Income | 2.37 Million | 2.37 Million | -6.16 Million | 10.17 Million | -6.05 Million | -6.04 Million |
Interest Expense | - | - | -55 Thousand | - | 283 Thousand | 185 Thousand |
Income Tax Expense | 17 Thousand | 17 Thousand | 1.18 Million | 1.25 Million | -1.53 Million | -1.68 Million |
Earnings before Tax | -1.07 Million | -1.07 Million | -5.42 Million | -9.73 Million | -4.43 Million | -7.23 Million |
Net Income | 349 Thousand | 349 Thousand | -5.03 Million | -8.17 Million | -2.9 Million | -5.55 Million |
Earnings Per Share Basic | 0.01 | 0.01 | -0.10 | - | -0.06 | -0.11 |
Earnings Per Share Diluted | 0.01 | 0.01 | -0.10 | - | -0.06 | -0.11 |
Weighted Average Shares Outstanding | 69.8 Million | 69.8 Million | 49.3 Million | 51.08 Million | 48.43 Million | 50.5 Million |
Weighted Average Shares Outstanding (Diluted) | 69.8 Million | 69.8 Million | 50.63 Million | 51.93 Million | 48.43 Million | 50.5 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.65 | 0.65 | -5.70 | - | -2.46 | 12.60 |
Profit Margin | 0.09 | 0.09 | -4.69 | -0.51 | -1.18 | 11.57 |
EBITDA | 2.44 Million | 2.44 Million | -6.12 Million | - | -6.05 Million | -6.04 Million |
Earnings Before Tax Margin | 0.64 | 0.64 | -5.74 | 0.63 | -2.46 | 12.60 |
BJTM
6424
6131
MCAS
2745
ATXMF