IDR 535.0
(-0.93%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 5009.69 Billion | 5291.3 Billion | 4994.09 Billion | 4476.89 Billion | 4435.64 Billion | 4059.07 Billion |
Cost of Revenue | -563.54 Billion | - | - | - | - | - |
Gross Profit | 5573.23 Billion | 5291.3 Billion | 4994.09 Billion | 4476.89 Billion | 4435.64 Billion | 4059.07 Billion |
Operating Expenses | 2738.68 Billion | 2994.16 Billion | 2796.83 Billion | 2448.61 Billion | 2348.99 Billion | 2294.11 Billion |
Selling, General and Administrative Expenses | 2738.68 Billion | 744.88 Billion | 616.18 Billion | 491.3 Billion | 497.37 Billion | 523.55 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 2249.28 Billion | 2180.64 Billion | 1957.3 Billion | 1851.61 Billion | 44.76 Billion |
Cost and Expenses | 2738.68 Billion | 2994.16 Billion | 2796.83 Billion | 2448.61 Billion | 2348.99 Billion | 2294.11 Billion |
Operating Income | 2271 Billion | 3988.51 Billion | 1937.97 Billion | 1507.36 Billion | 1864.13 Billion | 3163.04 Billion |
Interest Expense | 2315.42 Billion | 1958.46 Billion | 1973.35 Billion | 1886.17 Billion | 1705.21 Billion | 1409.34 Billion |
Income Tax Expense | 422.63 Billion | 487.22 Billion | 414.9 Billion | 18.4 Billion | 487.62 Billion | 493.39 Billion |
Earnings before Tax | 1892.74 Billion | 2030.04 Billion | 1937.97 Billion | 1507.36 Billion | 1864.13 Billion | 1753.69 Billion |
Net Income | 1470.1 Billion | 1542.82 Billion | 1523.07 Billion | 1488.96 Billion | 1376.5 Billion | 1260.3 Billion |
Earnings Per Share Basic | 97.91 | 102.75 | 101.43 | 99.16 | 91.80 | 84.15 |
Earnings Per Share Diluted | 97.91 | 102.75 | 101.43 | 99.16 | 91.80 | 84.15 |
Weighted Average Shares Outstanding | 15.01 Billion | 15.01 Billion | 15.01 Billion | 15.01 Billion | 14.99 Billion | 14.97 Billion |
Weighted Average Shares Outstanding (Diluted) | 15.01 Billion | 15.01 Billion | 15.01 Billion | 15.01 Billion | 14.99 Billion | 14.97 Billion |
Gross Margin | 1.11 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.44 | 0.78 | 0.41 | 0.36 | 0.43 | 0.79 |
Profit Margin | 0.29 | 0.29 | 0.30 | 0.33 | 0.31 | 0.31 |
EBITDA | 2224.48 Billion | 2434.17 Billion | 2261.56 Billion | 1680.18 Billion | 1932.35 Billion | 1823.11 Billion |
Earnings Before Tax Margin | 0.45 | 0.75 | 0.39 | 0.34 | 0.42 | 0.78 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1543.12 Billion | 1538.25 Billion | 1426.84 Billion | 1532.75 Billion | 5573.23 Billion | 1369.52 Billion |
Cost of Revenue | -622.13 Billion | - | - | - | - | - |
Gross Profit | 2165.26 Billion | 1538.25 Billion | 1426.84 Billion | 1532.75 Billion | 5573.23 Billion | 1369.52 Billion |
Operating Expenses | 953.57 Billion | 892.48 Billion | 868.28 Billion | 864.75 Billion | 3140.34 Billion | 792.8 Billion |
Selling, General and Administrative Expenses | 222.29 Billion | 242.06 Billion | 173.12 Billion | 188.04 Billion | - | 179.7 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 731.28 Billion | 10.8 Billion | 19.9 Billion | 32.51 Billion | 21 Billion | 4.68 Billion |
Cost and Expenses | 1704.82 Billion | 892.48 Billion | 868.28 Billion | 864.75 Billion | 3140.34 Billion | 792.8 Billion |
Operating Income | 460.43 Billion | 415.77 Billion | 402.63 Billion | 480.13 Billion | 1892.74 Billion | 475.52 Billion |
Interest Expense | 616.3 Billion | 595.43 Billion | 620.86 Billion | 611.99 Billion | 2315.42 Billion | 612.32 Billion |
Income Tax Expense | 114.08 Billion | 104.74 Billion | 92.79 Billion | 104.79 Billion | 422.63 Billion | 100.9 Billion |
Earnings before Tax | 423.27 Billion | 415.77 Billion | 402.63 Billion | 480.13 Billion | 1892.74 Billion | 475.52 Billion |
Net Income | 309.19 Billion | 311.02 Billion | 309.84 Billion | 375.34 Billion | 1470.1 Billion | 374.62 Billion |
Earnings Per Share Basic | 20.59 | 20.71 | 20.63 | 25.00 | - | 24.95 |
Earnings Per Share Diluted | 20.59 | 20.71 | 20.63 | 25.00 | - | 24.95 |
Weighted Average Shares Outstanding | 15.01 Billion | 15.01 Billion | 15.01 Billion | 15.01 Billion | 15.01 Billion | 15.01 Billion |
Weighted Average Shares Outstanding (Diluted) | 15.01 Billion | 15.01 Billion | 15.01 Billion | 15.01 Billion | 15.01 Billion | 15.01 Billion |
Gross Margin | 1.40 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.31 | 0.29 | 0.30 | 0.35 | - | 0.37 |
Profit Margin | 0.20 | 0.20 | 0.22 | 0.24 | 0.26 | 0.27 |
EBITDA | 481.2 Billion | 452.02 Billion | 431.57 Billion | 539.82 Billion | - | 506.11 Billion |
Earnings Before Tax Margin | 0.30 | 0.27 | 0.28 | 0.31 | 0.34 | 0.35 |
6424
6131
2002
2745
ATXMF
ELRN