JPY 1043.0
(0.29%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 13.05 Billion | 10.71 Billion | 9.91 Billion | 12.74 Billion | 16.48 Billion |
Cost of Revenue | 9.36 Billion | 7.57 Billion | 7.18 Billion | 9.33 Billion | 12.62 Billion |
Gross Profit | 3.68 Billion | 3.13 Billion | 2.72 Billion | 3.41 Billion | 3.85 Billion |
Operating Expenses | 2.7 Billion | 2.48 Billion | 2.47 Billion | 2.47 Billion | 2.68 Billion |
Selling, General and Administrative Expenses | 2.26 Billion | 2.07 Billion | 2.02 Billion | 2.04 Billion | 2.12 Billion |
Research and Development Expenses | 432.51 Million | 414 Million | 454 Million | 430 Million | 488 Million |
Other Expenses | - | 9.59 Million | 7.46 Million | 9.94 Million | - |
Cost and Expenses | 12.06 Billion | 10.06 Billion | 9.66 Billion | 11.8 Billion | 15.31 Billion |
Operating Income | 983.66 Million | 650.52 Million | 246.41 Million | 943.29 Million | 1.24 Billion |
Interest Expense | 61.02 Million | 43.97 Million | 47.4 Million | 51.78 Million | 51.88 Million |
Income Tax Expense | 241.96 Million | 175.42 Million | 85.7 Million | 246.24 Million | 293 Million |
Earnings before Tax | 897.21 Million | 626.58 Million | 195.67 Million | 889.08 Million | 1.12 Billion |
Net Income | 655.24 Million | 451.15 Million | 109.96 Million | 642.83 Million | 827 Million |
Earnings Per Share Basic | 148.91 | 102.57 | 25.00 | 146.15 | 188.01 |
Earnings Per Share Diluted | 148.91 | 102.57 | 25.00 | 146.15 | 188.01 |
Weighted Average Shares Outstanding | 4.39 Million | 4.39 Million | 4.39 Million | 4.39 Million | 4.39 Million |
Weighted Average Shares Outstanding (Diluted) | 4.39 Million | 4.39 Million | 4.39 Million | 4.39 Million | 4.39 Million |
Gross Margin | 0.28 | 0.29 | 0.27 | 0.27 | 0.23 |
EBIT Margin | 0.10 | 0.10 | 0.08 | 0.12 | 0.12 |
Profit Margin | 0.05 | 0.04 | 0.01 | 0.05 | 0.05 |
EBITDA | 1.35 Billion | 1.09 Billion | 781.65 Million | 1.57 Billion | 1.9 Billion |
Earnings Before Tax Margin | 0.08 | 0.06 | 0.02 | 0.07 | 0.08 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 3.3 Billion | 13.05 Billion | 5.71 Billion | 3.47 Billion | 2.34 Billion | 1.51 Billion |
Cost of Revenue | 2.4 Billion | 9.36 Billion | 4.04 Billion | 2.4 Billion | 1.75 Billion | 1.15 Billion |
Gross Profit | 901.08 Million | 3.68 Billion | 1.66 Billion | 1.06 Billion | 594.29 Million | 354.5 Million |
Operating Expenses | 660.46 Million | 2.7 Billion | 794.95 Million | 649.18 Million | 626.85 Million | 630.47 Million |
Selling, General and Administrative Expenses | 660.46 Million | - | 363 Million | 649 Million | 627 Million | 630 Million |
Research and Development Expenses | - | - | 432 Million | 97 Million | 98 Million | 104 Million |
Other Expenses | - | -720 Thousand | -4.16 Million | 536 Thousand | 1.51 Million | 1.39 Million |
Cost and Expenses | 3.06 Billion | 12.06 Billion | 4.84 Billion | 3.05 Billion | 2.38 Billion | 1.78 Billion |
Operating Income | 240.61 Million | 983.66 Million | 874.47 Million | 417.72 Million | -32.55 Million | -275.97 Million |
Interest Expense | 13.11 Million | 45.14 Million | 11.63 Million | 12.27 Million | 10.3 Million | 10.92 Million |
Income Tax Expense | 98.66 Million | 241.96 Million | 217.51 Million | 115.63 Million | -20.56 Million | -70.6 Million |
Earnings before Tax | 234.69 Million | 897.21 Million | 826.9 Million | 411.8 Million | -62.62 Million | -278.87 Million |
Net Income | 136.02 Million | 655.24 Million | 609.39 Million | 296.17 Million | -42.05 Million | -208.26 Million |
Earnings Per Share Basic | 30.93 | - | 138.62 | 67.08 | -9.56 | -47.35 |
Earnings Per Share Diluted | 30.93 | - | 138.62 | 67.08 | -9.56 | -47.35 |
Weighted Average Shares Outstanding | 4.39 Million | 4.39 Million | 4.4 Million | 4.39 Million | 4.39 Million | 4.39 Million |
Weighted Average Shares Outstanding (Diluted) | 4.39 Million | 4.39 Million | 4.4 Million | 4.39 Million | 4.39 Million | 4.39 Million |
Gross Margin | 0.27 | 0.28 | 0.29 | 0.31 | 0.25 | 0.23 |
EBIT Margin | 0.10 | - | 0.15 | 0.12 | -0.01 | -0.18 |
Profit Margin | 0.04 | 0.05 | 0.11 | 0.09 | -0.02 | -0.14 |
EBITDA | 328.08 Million | - | 855.23 Million | 424.07 Million | -27.24 Million | -267.94 Million |
Earnings Before Tax Margin | 0.07 | 0.08 | 0.15 | 0.12 | -0.01 | -0.18 |
6131
2002
LNXSF
ATXMF
ELRN
BJTM