USD 0.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 870.86 Thousand | 670.26 Thousand | 1.73 Million | 1.22 Million | 2.6 Million | 6.1 Million |
Cost of Revenue | 1 Million | 456.69 Thousand | 741.8 Thousand | 338.65 Thousand | 467.57 Thousand | 1.3 Million |
Gross Profit | -136.25 Thousand | 213.56 Thousand | 997.88 Thousand | 891.22 Thousand | 2.14 Million | 4.79 Million |
Operating Expenses | -648.79 Thousand | 315.92 Thousand | 1.51 Million | 1.19 Million | 2.44 Million | 3.81 Million |
Selling, General and Administrative Expenses | 1.66 Million | 1.75 Million | 1.51 Million | 1.19 Million | 2.44 Million | 3.81 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.31 Million | - | - | - | - | - |
Cost and Expenses | 358.32 Thousand | 1.98 Million | 2.25 Million | 1.53 Million | 2.91 Million | 5.12 Million |
Operating Income | 512.54 Thousand | -176.29 Thousand | -518.97 Thousand | -304.77 Thousand | -304.72 Thousand | 980.14 Thousand |
Interest Expense | 3.26 Million | 2.32 Million | 1.98 Million | 1.56 Million | 1.67 Million | 1.59 Million |
Income Tax Expense | - | - | -839.52 Thousand | -191.06 Thousand | 4.00 | -3.00 |
Earnings before Tax | -2.7 Million | -2.52 Million | -2.7 Million | -2.09 Million | -2.92 Million | -911.94 Thousand |
Net Income | -2.7 Million | -2.52 Million | -2.7 Million | -2.09 Million | -2.92 Million | -911.94 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.07 | -0.10 | -0.04 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.07 | -0.10 | -0.04 |
Weighted Average Shares Outstanding | 265.39 Million | 259.2 Million | 199.54 Million | 29.29 Million | 28.99 Million | 26.07 Million |
Weighted Average Shares Outstanding (Diluted) | 265.39 Million | 259.2 Million | 199.54 Million | 29.29 Million | 28.99 Million | 26.07 Million |
Gross Margin | -0.16 | 0.32 | 0.57 | 0.72 | 0.82 | 0.79 |
EBIT Margin | 0.64 | 0.12 | -0.30 | -0.21 | -0.09 | 0.17 |
Profit Margin | -3.11 | -3.77 | -1.56 | -1.70 | -1.12 | -0.15 |
EBITDA | 559.83 Thousand | - | - | -490.89 Thousand | -920.78 Thousand | 963.06 Thousand |
Earnings Before Tax Margin | 0.59 | -0.26 | -0.30 | -0.25 | -0.12 | 0.16 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 760.76 Thousand | 863.98 Thousand | 748.17 Thousand | 558.12 Thousand | 2.11 Million | 530.2 Thousand |
Cost of Revenue | 541.21 Thousand | 192.68 Thousand | 160.39 Thousand | 69.91 Thousand | 456.69 Thousand | 120.39 Thousand |
Gross Profit | 219.55 Thousand | 671.3 Thousand | 587.78 Thousand | 488.2 Thousand | 1.65 Million | 409.81 Thousand |
Operating Expenses | 421.07 Thousand | 462.62 Thousand | 128.26 Thousand | 409.06 Thousand | 1.52 Million | 537.84 Thousand |
Selling, General and Administrative Expenses | 421.07 Thousand | 462.62 Thousand | 128.26 Thousand | 409.06 Thousand | - | 537.84 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 962.28 Thousand | 655.3 Thousand | 288.65 Thousand | 478.98 Thousand | 1.98 Million | 658.23 Thousand |
Operating Income | -201.53 Thousand | 208.68 Thousand | 459.52 Thousand | 79.14 Thousand | 127.63 Thousand | -128.03 Thousand |
Interest Expense | 779.16 Thousand | 716.74 Thousand | 698.15 Thousand | 667.59 Thousand | 2.32 Million | 646.7 Thousand |
Income Tax Expense | -193.28 Thousand | 216.27 Thousand | 176.5 Thousand | -40.59 Thousand | -176.29 Thousand | -28.76 Thousand |
Earnings before Tax | -960.53 Thousand | -528.77 Thousand | -549.95 Thousand | -664.43 Thousand | -2.52 Million | -703.78 Thousand |
Net Income | -960.53 Thousand | -528.77 Thousand | -549.95 Thousand | -664.43 Thousand | -2.52 Million | -703.78 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 265.39 Million | 265.39 Million | 265.39 Million | 265.39 Million | 259.2 Million | 264.85 Million |
Weighted Average Shares Outstanding (Diluted) | 265.39 Million | 265.39 Million | 265.39 Million | 265.39 Million | 259.2 Million | 264.85 Million |
Gross Margin | 0.29 | 0.78 | 0.79 | 0.87 | 0.78 | 0.77 |
EBIT Margin | -0.26 | 0.24 | 0.61 | 0.14 | - | -0.24 |
Profit Margin | -1.26 | -0.61 | -0.74 | -1.19 | -1.20 | -1.33 |
EBITDA | -201.53 Thousand | 208.68 Thousand | 459.52 Thousand | 79.14 Thousand | - | -128.03 Thousand |
Earnings Before Tax Margin | -0.26 | 0.24 | 0.61 | 0.14 | 0.06 | -0.24 |
ELRN
BJTM
6424
GOCLCORP
MCAS
2745