PT M Cash Integrasi Tbk (MCAS.JK)
IDR 1000.0
(-6.98%)
IDR 1000.0
(-6.98%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 11697.14 Billion | 12314.87 Billion | 12675.43 Billion | 11334.43 Billion | 11090.42 Billion | 6356.09 Billion |
| Cost of Revenue | 11527.46 Billion | 12101.87 Billion | 12453.55 Billion | 11111.89 Billion | 10835.49 Billion | 6184.71 Billion |
| Gross Profit | 169.68 Billion | 212.99 Billion | 221.87 Billion | 222.54 Billion | 254.92 Billion | 171.37 Billion |
| Operating Expenses | 171.38 Billion | 159.77 Billion | 135.76 Billion | 106.98 Billion | 110.87 Billion | 69.52 Billion |
| Selling, General and Administrative Expenses | 165.65 Billion | 53.73 Billion | 41.95 Billion | 31.29 Billion | 37.36 Billion | 21.55 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 5.73 Billion | 106.03 Billion | 93.8 Billion | 75.69 Billion | 73.5 Billion | 2.48 Billion |
| Cost and Expenses | 11669.26 Billion | 12261.64 Billion | 12589.31 Billion | 11218.87 Billion | 10946.36 Billion | 6254.24 Billion |
| Operating Income | 27.88 Billion | 53.68 Billion | 96.81 Billion | 115.55 Billion | 144.05 Billion | 101.85 Billion |
| Interest Expense | 17.98 Billion | 18.53 Billion | 19.01 Billion | 19.28 Billion | 16.14 Billion | 9.36 Billion |
| Income Tax Expense | 8.38 Billion | 14.79 Billion | 16.79 Billion | 23.02 Billion | 34.2 Billion | 27.12 Billion |
| Earnings before Tax | 11.24 Billion | 40.52 Billion | 158.15 Billion | 95.42 Billion | 246.48 Billion | 281.71 Billion |
| Net Income | 540.84 Million | 24.81 Billion | 141.35 Billion | 72.39 Billion | 212.27 Billion | 227.79 Billion |
| Earnings Per Share Basic | 0.62 | 28.59 | 162.87 | 83.41 | 244.58 | 262.45 |
| Earnings Per Share Diluted | 0.62 | 28.59 | 162.87 | 83.41 | 244.58 | 262.45 |
| Weighted Average Shares Outstanding | 867.93 Million | 867.93 Million | 867.93 Million | 867.93 Million | 867.93 Million | 867.93 Million |
| Weighted Average Shares Outstanding (Diluted) | 867.93 Million | 867.93 Million | 867.93 Million | 867.93 Million | 867.93 Million | 867.93 Million |
| Gross Margin | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 |
| EBIT Margin | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 |
| Profit Margin | 0.00 | 0.00 | 0.01 | 0.01 | 0.02 | 0.04 |
| EBITDA | 61.38 Billion | 115.61 Billion | 212.52 Billion | 130.74 Billion | 211.5 Billion | 294.87 Billion |
| Earnings Before Tax Margin | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.02 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1570.14 Billion | 1942.27 Billion | 2289.67 Billion | 2438.62 Billion | 11697.14 Billion | 2676.76 Billion |
| Cost of Revenue | 1533.24 Billion | 1906.7 Billion | 2230.37 Billion | 2408.53 Billion | 11527.46 Billion | 2621.8 Billion |
| Gross Profit | 36.89 Billion | 35.56 Billion | 59.29 Billion | 30.08 Billion | 169.68 Billion | 54.96 Billion |
| Operating Expenses | 34.83 Billion | 40.51 Billion | 43.04 Billion | 39.31 Billion | 142.45 Billion | 41.51 Billion |
| Selling, General and Administrative Expenses | 32.96 Billion | 38.99 Billion | 14.29 Billion | 35.18 Billion | - | 11.23 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -1.86 Billion | -1.51 Billion | 876.98 Million | -4.13 Billion | -6.84 Billion | 1.69 Billion |
| Cost and Expenses | 1568.07 Billion | 1947.21 Billion | 2273.42 Billion | 2447.85 Billion | 11669.92 Billion | 2663.31 Billion |
| Operating Income | 2.06 Billion | -4.94 Billion | 16.24 Billion | -9.22 Billion | 27.22 Billion | 13.45 Billion |
| Interest Expense | 8.98 Billion | 2.98 Billion | 3.18 Billion | 5.57 Billion | 17.98 Billion | 4.6 Billion |
| Income Tax Expense | 1.62 Billion | 1.73 Billion | 3.04 Billion | 1.04 Billion | 8.38 Billion | 2.5 Billion |
| Earnings before Tax | 12.39 Billion | -10.99 Billion | 11 Billion | -12.33 Billion | 11.24 Billion | 8.62 Billion |
| Net Income | 1.92 Billion | -4.18 Billion | 4.56 Billion | -4.55 Billion | 540.84 Million | 3.13 Billion |
| Earnings Per Share Basic | 2.22 | -4.82 | 5.26 | -5.24 | - | 3.62 |
| Earnings Per Share Diluted | 2.22 | -4.82 | 5.26 | -5.24 | - | 3.62 |
| Weighted Average Shares Outstanding | 867.93 Million | 867.93 Million | 867.93 Million | 867.93 Million | 867.93 Million | 867.93 Million |
| Weighted Average Shares Outstanding (Diluted) | 867.93 Million | 867.93 Million | 867.93 Million | 867.93 Million | 867.93 Million | 867.93 Million |
| Gross Margin | 0.02 | 0.02 | 0.03 | 0.01 | 0.01 | 0.02 |
| EBIT Margin | 0.03 | 0.01 | 0.01 | 0.00 | - | 0.01 |
| Profit Margin | 0.00 | -0.00 | 0.00 | -0.00 | 0.00 | 0.00 |
| EBITDA | 46.12 Billion | 20.31 Billion | 22.35 Billion | 11.07 Billion | - | 25.57 Billion |
| Earnings Before Tax Margin | 0.00 | -0.00 | 0.01 | -0.00 | 0.00 | 0.01 |
2745
ATXMF
ELRN
POLA
MGRX
GOCLCORP