IDR 13.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 11.55 Billion | 12.79 Billion | 9.26 Billion | 33.5 Billion | -25.14 Billion | 54.63 Billion |
Cost of Revenue | 3.22 Billion | 3.67 Billion | 4.04 Billion | 3.95 Billion | 4.44 Billion | 1.62 Billion |
Gross Profit | 8.33 Billion | 9.12 Billion | 5.22 Billion | 29.55 Billion | -29.59 Billion | 53.01 Billion |
Operating Expenses | 23.65 Billion | 21.42 Billion | 23.08 Billion | 29.48 Billion | 21.09 Billion | 15.18 Billion |
Selling, General and Administrative Expenses | 21.85 Billion | 8.83 Billion | 9.75 Billion | 13.55 Billion | 5.98 Billion | 0.54 |
Research and Development Expenses | - | 0.50 | -5.97 | -1.34 | 2.84 | 0.61 |
Other Expenses | - | 12.58 Billion | 13.33 Billion | 15.92 Billion | 15.11 Billion | -4.86 Billion |
Cost and Expenses | 23.65 Billion | 21.42 Billion | 23.08 Billion | 29.48 Billion | 21.09 Billion | 14.57 Billion |
Operating Income | -11.83 Billion | 7.04 Billion | -56.3 Billion | -47.13 Billion | -52.52 Billion | 1.13 Billion |
Interest Expense | 8.31 Million | 13.74 Million | 160.4 Million | 1.54 Billion | 6.62 Billion | 4.81 Billion |
Income Tax Expense | 4.56 Billion | 6.52 Billion | -8.93 Billion | -9.21 Billion | 2.01 Billion | 38.34 Billion |
Earnings before Tax | -12.09 Billion | 7.03 Billion | -56.3 Billion | -47.13 Billion | -52.52 Billion | 39.47 Billion |
Net Income | -16.65 Billion | 512.44 Million | -47.37 Billion | -37.91 Billion | -54.53 Billion | 29.62 Billion |
Earnings Per Share Basic | -4.97 | 0.15 | -14.14 | -11.33 | -16.29 | 2.63 Billion |
Earnings Per Share Diluted | -4.97 | 0.12 | -14.14 | -11.33 | -16.29 | 2.63 Billion |
Weighted Average Shares Outstanding | 3.35 Billion | 3.35 Billion | 3.35 Billion | 3.34 Billion | 3.34 Billion | 11.25 |
Weighted Average Shares Outstanding (Diluted) | 3.35 Billion | 4.15 Billion | 3.35 Billion | 3.34 Billion | 3.34 Billion | 11.25 |
Gross Margin | 0.72 | 0.71 | 0.56 | 0.88 | 1.18 | 0.97 |
EBIT Margin | -0.02 | 0.80 | -5.69 | -1.30 | 1.96 | 0.00 |
Profit Margin | -1.44 | 0.04 | -5.11 | -1.13 | 2.17 | 0.54 |
EBITDA | -256.94 Million | 11.19 Billion | -52.67 Billion | -41.91 Billion | -48.96 Billion | - |
Earnings Before Tax Margin | -1.02 | 0.55 | -6.08 | -1.41 | 2.09 | 0.02 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 5.61 Billion | 3.75 Billion | 4.19 Billion | 19.31 Billion | 8.71 Billion | 3.3 Billion |
Cost of Revenue | 739.01 Million | 739.37 Million | 20.88 Million | 3.22 Billion | 735.89 Million | 733.37 Million |
Gross Profit | 4.87 Billion | 3.01 Billion | 4.17 Billion | 16.09 Billion | 7.98 Billion | 2.57 Billion |
Operating Expenses | -15.68 Billion | 4.51 Billion | 5.97 Billion | 23.65 Billion | 5.31 Billion | 4.98 Billion |
Selling, General and Administrative Expenses | - | 832.88 Million | 1.13 Billion | - | 6.08 Billion | 1.41 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -15.68 Billion | -3.66 Billion | -5.22 Billion | -430.77 Million | -5.31 Billion | -4.29 Billion |
Cost and Expenses | 16.42 Billion | 4.4 Billion | 5.97 Billion | 30.97 Billion | 6.05 Billion | 4.98 Billion |
Operating Income | -10.81 Billion | -651.37 Million | -1.8 Billion | -11.66 Billion | 2.66 Billion | -1.72 Billion |
Interest Expense | - | 79.16 Million | 1.47 Million | 8.31 Million | 2.28 Million | 1.63 Million |
Income Tax Expense | -2.55 Billion | -85.47 Million | -30 Million | 4.56 Billion | 6.57 Billion | -4.72 Billion |
Earnings before Tax | -10.92 Billion | -766.46 Million | -1.8 Billion | -12.09 Billion | 2.73 Billion | -1.72 Billion |
Net Income | -8.36 Billion | -680.99 Million | -1.77 Billion | -16.65 Billion | -3.83 Billion | 3 Billion |
Earnings Per Share Basic | -2.50 | -0.20 | -0.53 | - | -1.14 | 0.90 |
Earnings Per Share Diluted | -2.50 | -0.20 | -0.43 | - | -1.14 | 0.90 |
Weighted Average Shares Outstanding | 3.35 Billion | 3.35 Billion | 3.35 Billion | 3.35 Billion | 3.35 Billion | 3.35 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.35 Billion | 3.35 Billion | 4.15 Billion | 3.35 Billion | 3.35 Billion | 3.35 Billion |
Gross Margin | 0.87 | 0.80 | 1.00 | 0.83 | 0.92 | 0.78 |
EBIT Margin | -1.79 | 0.02 | 0.01 | - | 0.39 | -0.30 |
Profit Margin | -1.49 | -0.18 | -0.42 | -0.86 | -0.44 | 0.91 |
EBITDA | -10.07 Billion | 88 Million | 60 Million | - | 3.4 Billion | -986.64 Million |
Earnings Before Tax Margin | -1.93 | -0.17 | -0.43 | -0.60 | 0.31 | -0.52 |
MGRX
GOCLCORP
MCAS
BTML
SIKA
KNTPF