CHF 223.1
(-1.37%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 11.23 Billion | 10.49 Billion | 9.25 Billion | 7.87 Billion | 8.1 Billion | 7.08 Billion |
Cost of Revenue | 7.7 Billion | 7.4 Billion | 6.46 Billion | 5.45 Billion | 3.76 Billion | 3.33 Billion |
Gross Profit | 3.53 Billion | 3.08 Billion | 2.78 Billion | 2.42 Billion | 4.34 Billion | 3.75 Billion |
Operating Expenses | 1.89 Billion | 1.51 Billion | 1.39 Billion | 1.29 Billion | 3.32 Billion | 2.83 Billion |
Selling, General and Administrative Expenses | 1.39 Billion | 1.27 Billion | 1.18 Billion | 1.09 Billion | 1.57 Billion | 1.34 Billion |
Research and Development Expenses | 270.5 Million | 232 Million | 214.3 Million | 193.6 Million | 200.2 Million | 189.5 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 9.6 Billion | 8.91 Billion | 7.86 Billion | 6.74 Billion | 7.08 Billion | 6.16 Billion |
Operating Income | 1.54 Billion | 1.57 Billion | 1.39 Billion | 1.12 Billion | 1.08 Billion | 972.7 Million |
Interest Expense | 256 Million | 118.1 Million | 91.6 Million | 118.7 Million | 118 Million | 61.3 Million |
Income Tax Expense | 273.8 Million | 335.7 Million | 287.1 Million | 235.3 Million | 208.1 Million | 205.8 Million |
Earnings before Tax | 1.33 Billion | 1.49 Billion | 1.33 Billion | 1.05 Billion | 966.6 Million | 892.9 Million |
Net Income | 1.06 Billion | 1.16 Billion | 1.04 Billion | 824.5 Million | 751.9 Million | 682.9 Million |
Earnings Per Share Basic | 6.85 | 7.57 | 6.91 | 5.82 | 5.31 | 4.69 |
Earnings Per Share Diluted | 6.65 | 7.29 | 6.60 | 5.22 | 4.81 | 4.54 |
Weighted Average Shares Outstanding | 155.76 Million | 153.52 Million | 151.66 Million | 141.73 Million | 141.73 Million | 145.48 Million |
Weighted Average Shares Outstanding (Diluted) | 160.52 Million | 160.48 Million | 160.28 Million | 160.03 Million | 158.71 Million | 150.47 Million |
Gross Margin | 0.31 | 0.29 | 0.30 | 0.31 | 0.54 | 0.53 |
EBIT Margin | 0.18 | 0.19 | 0.19 | 0.19 | 0.16 | 0.16 |
Profit Margin | 0.09 | 0.11 | 0.11 | 0.10 | 0.09 | 0.10 |
EBITDA | 2.07 Billion | 2 Billion | 1.79 Billion | 1.54 Billion | 1.41 Billion | 1.15 Billion |
Earnings Before Tax Margin | 0.14 | 0.15 | 0.15 | 0.14 | 0.13 | 0.14 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 5.83 Billion | 11.23 Billion | 5.89 Billion | 5.34 Billion | 10.49 Billion | 5.24 Billion |
Cost of Revenue | 2.61 Billion | 7.7 Billion | 4 Billion | 3.69 Billion | 7.4 Billion | 3.67 Billion |
Gross Profit | 3.21 Billion | 3.53 Billion | 1.88 Billion | 1.64 Billion | 3.08 Billion | 1.56 Billion |
Operating Expenses | 2.39 Billion | 1.89 Billion | 1 Billion | 893.5 Million | 1.51 Billion | 838 Million |
Selling, General and Administrative Expenses | 1.09 Billion | - | 1 Billion | 893.5 Million | - | 838 Million |
Research and Development Expenses | - | - | 270.5 Million | - | - | 232 Million |
Other Expenses | -2.39 Billion | - | - | - | - | - |
Cost and Expenses | 5.01 Billion | 9.6 Billion | 5 Billion | 4.59 Billion | 8.91 Billion | 4.51 Billion |
Operating Income | 834.1 Million | 1.63 Billion | 883.6 Million | 754 Million | 1.57 Billion | 731.2 Million |
Interest Expense | - | 256 Million | 133.4 Million | 118.6 Million | 118.1 Million | 53.1 Million |
Income Tax Expense | 167 Million | 273.8 Million | 119.6 Million | 154.2 Million | 335.7 Million | 136.3 Million |
Earnings before Tax | 744.1 Million | 1.33 Billion | 769.4 Million | 565.9 Million | 1.49 Billion | 699.5 Million |
Net Income | 575.9 Million | 1.06 Billion | 650.9 Million | 411.1 Million | 1.16 Billion | 563.7 Million |
Earnings Per Share Basic | 3.59 | - | 4.15 | 2.67 | - | 3.67 |
Earnings Per Share Diluted | 3.59 | - | 4.06 | 2.59 | - | 3.53 |
Weighted Average Shares Outstanding | 160.41 Million | 155.76 Million | 156.92 Million | 153.97 Million | 153.52 Million | 153.67 Million |
Weighted Average Shares Outstanding (Diluted) | 160.41 Million | 160.52 Million | 160.31 Million | 158.72 Million | 160.48 Million | 161.71 Million |
Gross Margin | 0.55 | 0.31 | 0.32 | 0.31 | 0.29 | 0.30 |
EBIT Margin | 0.19 | - | 0.20 | 0.18 | - | 0.18 |
Profit Margin | 0.10 | 0.09 | 0.11 | 0.08 | 0.11 | 0.11 |
EBITDA | 1.1 Billion | - | 1.15 Billion | 970.6 Million | - | 921.5 Million |
Earnings Before Tax Margin | 0.14 | 0.15 | 0.15 | 0.14 | 0.15 | 0.14 |
KNTPF
POLA
MGRX
MXCHY
INDX
BTML