IDR 82.0
(-1.2%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.45 Billion | 4.8 Billion | 4.8 Billion | 4.8 Billion | 4.8 Billion | 3 Billion |
Cost of Revenue | 2.06 Billion | 4.16 Billion | 4.2 Billion | 2.6 Billion | 2.84 Billion | 7.84 Billion |
Gross Profit | -611.26 Million | 631.28 Million | 593.91 Million | 2.19 Billion | 1.95 Billion | -4.84 Billion |
Operating Expenses | 2.88 Billion | 10.63 Billion | 1.66 Billion | 2.74 Billion | 1.62 Billion | 7.05 Billion |
Selling, General and Administrative Expenses | 2.88 Billion | 10.63 Billion | 1.66 Billion | 2.74 Billion | 1.62 Billion | 7.05 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 4.95 Billion | 14.8 Billion | 5.87 Billion | 5.34 Billion | 4.47 Billion | 14.89 Billion |
Operating Income | -3.49 Billion | -10 Billion | -1.07 Billion | -544.55 Million | 327.75 Million | -11.89 Billion |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -37.79 Million | -191.84 Million | 6.62 Million | 24 Million | 240 Million | 13.5 Million |
Earnings before Tax | -6.43 Billion | -9.81 Billion | -1.04 Billion | 73.27 Million | 1.19 Billion | -99.15 Billion |
Net Income | -6.39 Billion | -9.62 Billion | -1.04 Billion | 49.7 Million | 955.25 Million | -99.15 Billion |
Earnings Per Share Basic | -14.61 | -21.98 | -2.40 | 0.11 | 2.18 | -226.43 |
Earnings Per Share Diluted | -14.61 | -21.98 | -2.40 | 0.11 | 2.18 | -226.43 |
Weighted Average Shares Outstanding | 437.91 Million | 437.91 Million | 437.91 Million | 437.91 Million | 437.91 Million | 437.91 Million |
Weighted Average Shares Outstanding (Diluted) | 437.91 Million | 437.91 Million | 437.91 Million | 437.91 Million | 437.91 Million | 437.91 Million |
Gross Margin | -0.42 | 0.13 | 0.12 | 0.46 | 0.41 | -1.61 |
EBIT Margin | -2.40 | -1.79 | 0.06 | -0.11 | 0.12 | -2.69 |
Profit Margin | -4.39 | -2.01 | -0.22 | 0.01 | 0.20 | -33.05 |
EBITDA | -3.49 Billion | -8.41 Billion | 333.96 Million | 733.96 Million | 582.15 Million | -8.04 Billion |
Earnings Before Tax Margin | -2.40 | -2.08 | -0.22 | -0.11 | 0.07 | -3.97 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 207.92 Million | 24.87 Million | 82.25 Million | 1.45 Billion | -998.36 Million | 1.02 Billion |
Cost of Revenue | 442.14 Million | 698.09 Million | 871.04 Million | 3.47 Billion | 240.13 Million | 1.01 Billion |
Gross Profit | -234.22 Million | -673.21 Million | -788.78 Million | -2.02 Billion | -1.23 Billion | 5.29 Million |
Operating Expenses | 395.64 Million | 591.79 Million | 2.74 Billion | 4.22 Billion | 3.43 Billion | 531.01 Million |
Selling, General and Administrative Expenses | 395.64 Million | 591.79 Million | 237.18 Million | - | 1.62 Billion | 531.01 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -2.5 Billion | - | - | - |
Cost and Expenses | 837.79 Million | 1.28 Billion | 3.61 Billion | 7.69 Billion | 3.67 Billion | 1.55 Billion |
Operating Income | -629.86 Million | -1.26 Billion | -3.52 Billion | -6.24 Billion | -2.73 Billion | -525.72 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 1767.00 | 1727.00 | 1748.00 | -37.79 Million | 37.79 Million | 9132.00 |
Earnings before Tax | -841.5 Million | -1.76 Billion | -3.51 Billion | -6.43 Billion | -4.18 Billion | -564.47 Million |
Net Income | -841.51 Million | -1.76 Billion | -3.51 Billion | -6.39 Billion | -4.15 Billion | -564.48 Million |
Earnings Per Share Basic | -1.92 | -4.03 | -8.04 | - | -9.48 | -1.29 |
Earnings Per Share Diluted | -1.92 | -4.03 | -8.04 | - | -9.48 | -1.29 |
Weighted Average Shares Outstanding | 437.91 Million | 437.87 Million | 437.91 Million | 437.91 Million | 437.91 Million | 437.91 Million |
Weighted Average Shares Outstanding (Diluted) | 437.91 Million | 437.87 Million | 437.91 Million | 437.91 Million | 437.91 Million | 437.91 Million |
Gross Margin | -1.13 | -27.06 | -9.59 | -1.39 | 1.24 | 0.01 |
EBIT Margin | -4.05 | -50.85 | -38.62 | - | 2.38 | -0.17 |
Profit Margin | -4.05 | -70.96 | -42.78 | -4.39 | 4.16 | -0.55 |
EBITDA | -841.5 Million | -1.26 Billion | -3.17 Billion | - | -2.38 Billion | -173.15 Million |
Earnings Before Tax Margin | -3.03 | -50.85 | -42.91 | -4.29 | 2.74 | -0.51 |
BTML
SIKA
KNTPF
CNNE
RBLBANK
MXCHY