CHF 223.1
(-1.37%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 15.27 Billion | 11.48 Billion | 10.89 Billion | 9.93 Billion | 9.95 Billion | 6.38 Billion |
Total Current Assets | 4.2 Billion | 5.02 Billion | 4.16 Billion | 3.63 Billion | 3.46 Billion | 3.17 Billion |
Cash And Short Term Investments | 648.2 Million | 1.87 Billion | 1.17 Billion | 1.32 Billion | 997.6 Million | 916.1 Million |
Cash and Cash Equivalents | 643.9 Million | 1.87 Billion | 1.17 Billion | 1.31 Billion | 995.1 Million | 914 Million |
Short Term Investments | 4.3 Million | 2.8 Million | 4.5 Million | 2.9 Million | 2.5 Million | 2.1 Million |
Net Receivables | 2.02 Billion | 1.73 Billion | 1.58 Billion | 1.37 Billion | 1.44 Billion | 1.32 Billion |
Inventory | 1.24 Billion | 1.21 Billion | 1.15 Billion | 814 Million | 866.5 Million | 800.7 Million |
Other Current Assets | 291 Million | 196.9 Million | 240.6 Million | 127.7 Million | 166.4 Million | 139.09 Million |
Total Non-Current Assets | 11.07 Billion | 6.46 Billion | 6.73 Billion | 6.3 Billion | 6.21 Billion | 2.96 Billion |
Net PPE | 2.25 Billion | 1.82 Billion | 1.77 Billion | 1.7 Billion | 1.79 Billion | 1.21 Billion |
Good Will And Intangible Assets | 8.22 Billion | 7.45 Billion | 7.67 Billion | 7.26 Billion | 4.35 Billion | 1.69 Billion |
Good Will | 6.2 Billion | 3.22 Billion | 3.29 Billion | 3.08 Billion | 3.15 Billion | 1.22 Billion |
Intangible Assets | 2.02 Billion | 4.22 Billion | 4.37 Billion | 4.17 Billion | 1.2 Billion | 470.6 Million |
Long-Term Investments | 101.4 Million | 83.3 Million | 90.8 Million | 70 Million | 64.8 Million | 56.1 Million |
Tax Assets | 410.2 Million | 308.8 Million | 331.5 Million | 340.6 Million | 335.7 Million | 223 Million |
Other Non Current Assets | 78.5 Million | -3.2 Billion | -3.14 Billion | -3.06 Billion | -335.7 Million | -223 Million |
Other Assets | - | - | - | 1.00 | 278.2 Million | 241.3 Million |
Total Liabilities | 9.33 Billion | 6.51 Billion | 6.5 Billion | 6.65 Billion | 6.79 Billion | 4.7 Billion |
Total Current Liabilities | 3.41 Billion | 2.04 Billion | 2.09 Billion | 1.82 Billion | 1.81 Billion | 1.4 Billion |
Account Payables | 1.1 Billion | 1.01 Billion | 1.03 Billion | 846.3 Million | 837.2 Million | 733.8 Million |
Tax Payables | 365.4 Million | 205.9 Million | 170.3 Million | 163.3 Million | 195.8 Million | 147.9 Million |
Short Term Debt | 1.12 Billion | 289.1 Million | 290.2 Million | 295.2 Million | 305.7 Million | 213.7 Million |
Deferred Revenue | 3.8 Million | 4.6 Million | 3.9 Million | 3.9 Million | 4.2 Million | 4.2 Million |
Other Current Liabilities | 1.17 Billion | 731.1 Million | 768.89 Million | 679.7 Million | 665.9 Million | 455.1 Million |
Total Non Current Liabilities | 5.92 Billion | 4.47 Billion | 4.4 Billion | 4.82 Billion | 3.82 Billion | 2.79 Billion |
Long-Term Debt | 4.42 Billion | 3.34 Billion | 3.13 Billion | 3.6 Billion | 3.82 Billion | 2.79 Billion |
Deferred Revenue Non Current | 35.7 Million | 36.1 Million | 36.4 Million | 31.3 Million | 34.4 Million | 34.2 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 838.9 Million | 602.5 Million | 682 Million | 665.2 Million | -602.7 Million | -188.2 Million |
Other Liabilities | - | - | 1.00 | 1.00 | 1.16 Billion | 505.2 Million |
Total Equity | 5.93 Billion | 4.96 Billion | 4.39 Billion | 3.28 Billion | 3.16 Billion | 1.67 Billion |
Stock Holders Equity | 5.92 Billion | 4.96 Billion | 4.39 Billion | 3.28 Billion | 3.12 Billion | 1.64 Billion |
Common Stock | 1.6 Million | 1.5 Million | 1.4 Million | 1.4 Million | 1.4 Million | 1.4 Million |
Retained Earnings | 4.82 Billion | 4.33 Billion | 4.96 Billion | 4.13 Billion | 3.67 Billion | 2.06 Billion |
Accumulated other comprehensive income | -2.03 Billion | -1.23 Billion | -995.2 Million | -1.04 Billion | -747.8 Million | -614.2 Million |
Common Stock Equity | 5.92 Billion | 4.96 Billion | 4.39 Billion | 3.28 Billion | 3.12 Billion | 1.64 Billion |
Capital Lease Obligation | 287 Million | 256.1 Million | 244.1 Million | 244.7 Million | 247.6 Million | 300 Thousand |
Total Investments | 105.7 Million | 86.1 Million | 95.3 Million | 72.9 Million | 67.3 Million | 58.2 Million |
Total Debt | 5.83 Billion | 3.89 Billion | 3.66 Billion | 4.14 Billion | 4.37 Billion | 3 Billion |
Net Debt | 5.19 Billion | 2.02 Billion | 2.48 Billion | 2.82 Billion | 3.37 Billion | 2.09 Billion |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 16.13 Billion | 15.27 Billion | 15.27 Billion | 16.41 Billion | 11.48 Billion | 11.48 Billion |
Total Current Assets | 4.76 Billion | 4.2 Billion | 4.2 Billion | 4.99 Billion | 5.02 Billion | 5.02 Billion |
Cash And Short Term Investments | 648.2 Million | 648.2 Million | 648.2 Million | 827.3 Million | 1.87 Billion | 1.87 Billion |
Cash and Cash Equivalents | 648.2 Million | 643.9 Million | 643.9 Million | 827.3 Million | 1.87 Billion | 1.87 Billion |
Short Term Investments | - | 4.3 Million | 4.3 Million | - | 2.8 Million | 2.8 Million |
Net Receivables | 2.4 Billion | 2.02 Billion | 2.02 Billion | 2.44 Billion | 1.73 Billion | 1.73 Billion |
Inventory | 1.37 Billion | 1.24 Billion | 1.24 Billion | 1.47 Billion | 1.21 Billion | 1.21 Billion |
Other Current Assets | 335.6 Million | 291 Million | 291 Million | 255.2 Million | 196.9 Million | 196.9 Million |
Total Non-Current Assets | 11.36 Billion | 11.07 Billion | 11.07 Billion | 11.42 Billion | 6.46 Billion | 6.46 Billion |
Net PPE | 2.39 Billion | 2.25 Billion | 2.25 Billion | 2.36 Billion | 1.82 Billion | 1.82 Billion |
Good Will And Intangible Assets | 8.58 Billion | 8.22 Billion | 8.22 Billion | 8.74 Billion | 7.45 Billion | 7.45 Billion |
Good Will | - | 6.2 Billion | 6.2 Billion | - | 3.22 Billion | 3.22 Billion |
Intangible Assets | 8.58 Billion | 2.02 Billion | 2.02 Billion | 8.74 Billion | 4.22 Billion | 4.22 Billion |
Long-Term Investments | 20.3 Million | 101.4 Million | 101.4 Million | 16.39 Million | 83.3 Million | 83.3 Million |
Tax Assets | 185.8 Million | 410.2 Million | 410.2 Million | 195 Million | 308.8 Million | 308.8 Million |
Other Non Current Assets | 188.4 Million | 78.5 Million | 78.5 Million | 102.2 Million | -3.2 Billion | -3.2 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 9.7 Billion | 9.33 Billion | 9.33 Billion | 11.68 Billion | 6.51 Billion | 6.51 Billion |
Total Current Liabilities | 3.33 Billion | 3.41 Billion | 3.41 Billion | 4.22 Billion | 2.04 Billion | 2.04 Billion |
Account Payables | 1.21 Billion | 1.1 Billion | 1.1 Billion | 1.31 Billion | 1.01 Billion | 1.01 Billion |
Tax Payables | 371 Million | 365.4 Million | 365.4 Million | 358 Million | 205.9 Million | 205.9 Million |
Short Term Debt | 947.7 Million | 1.12 Billion | 1.12 Billion | 1.83 Billion | 289.1 Million | 289.1 Million |
Deferred Revenue | 371 Million | 3.8 Million | 3.8 Million | 358 Million | 4.6 Million | 4.6 Million |
Other Current Liabilities | 806.2 Million | 1.17 Billion | 1.17 Billion | 714.1 Million | 731.1 Million | 731.1 Million |
Total Non Current Liabilities | 6.37 Billion | 5.92 Billion | 5.92 Billion | 7.46 Billion | 4.47 Billion | 4.47 Billion |
Long-Term Debt | 5.37 Billion | 4.42 Billion | 4.42 Billion | 6.02 Billion | 3.34 Billion | 3.34 Billion |
Deferred Revenue Non Current | 308.6 Million | 35.7 Million | 35.7 Million | 316.69 Million | 36.1 Million | 36.1 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 294.4 Million | 838.9 Million | 838.9 Million | 615.1 Million | 602.5 Million | 602.5 Million |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 6.42 Billion | 5.93 Billion | 5.93 Billion | 4.72 Billion | 4.96 Billion | 4.96 Billion |
Stock Holders Equity | 6.41 Billion | 5.92 Billion | 5.92 Billion | 4.67 Billion | 4.96 Billion | 4.96 Billion |
Common Stock | 1.6 Million | 1.6 Million | 1.6 Million | 1.5 Million | 1.5 Million | 1.5 Million |
Retained Earnings | 5.21 Billion | 4.82 Billion | 4.82 Billion | 4.22 Billion | 4.33 Billion | 4.33 Billion |
Accumulated other comprehensive income | -1.67 Billion | -2.03 Billion | -2.03 Billion | -1.48 Billion | -1.23 Billion | -1.23 Billion |
Common Stock Equity | 6.41 Billion | 5.92 Billion | 5.92 Billion | 4.67 Billion | 4.96 Billion | 4.96 Billion |
Capital Lease Obligation | 427.3 Million | 287 Million | 287 Million | 316.7 Million | 256.1 Million | 256.1 Million |
Total Investments | 20.3 Million | 105.7 Million | 105.7 Million | 16.39 Million | 86.1 Million | 86.1 Million |
Total Debt | 6.32 Billion | 5.83 Billion | 5.83 Billion | 8.17 Billion | 3.89 Billion | 3.89 Billion |
Net Debt | 5.67 Billion | 5.19 Billion | 5.19 Billion | 7.34 Billion | 2.02 Billion | 2.02 Billion |
KNTPF
POLA
MGRX
MXCHY
INDX
BTML