USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 6.06 Million | 3.53 Million | 1.94 Million | 4.36 Million | 9.77 Million | 6.46 Million |
Total Current Assets | 6.06 Million | 3.53 Million | 1.94 Million | 4.26 Million | 9.75 Million | 6.41 Million |
Cash And Short Term Investments | 340.42 Thousand | 93.18 Thousand | 82.6 Thousand | 166.6 Thousand | 119.63 Thousand | 635.83 Thousand |
Cash and Cash Equivalents | 340.42 Thousand | 93.18 Thousand | 82.6 Thousand | 166.6 Thousand | 119.63 Thousand | 635.83 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5.72 Million | 3.39 Million | 1.81 Million | 4.04 Million | 9.58 Million | 5.7 Million |
Inventory | - | - | - | 1.00 | - | - |
Other Current Assets | 1416.00 | 41.58 Thousand | 43.67 Thousand | 58.78 Thousand | 52.23 Thousand | 79.34 Thousand |
Total Non-Current Assets | - | - | - | 98.56 Thousand | 15.25 Thousand | 43.96 Thousand |
Net PPE | - | - | - | 98.56 Thousand | 15.25 Thousand | 43.96 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | -98.56 Thousand | -15.25 Thousand | -43.96 Thousand |
Other Assets | - | - | - | 1.00 | 1.00 | 1.00 |
Total Liabilities | 18.77 Million | 13.87 Million | 9.95 Million | 13.53 Million | 16.03 Million | 11.81 Million |
Total Current Liabilities | 9.64 Million | 6.91 Million | 5.25 Million | 13.44 Million | 16.03 Million | 7.27 Million |
Account Payables | 3.59 Million | 2.82 Million | 2.73 Million | 2.36 Million | 2.52 Million | 2.84 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 5.99 Million | 4.03 Million | 2.51 Million | 11.08 Million | 13.51 Million | 4.42 Million |
Deferred Revenue | - | 1.00 | -2.51 Million | -11.08 Million | -13.78 Million | -4.42 Million |
Other Current Liabilities | 60 Thousand | 59.99 Thousand | 2.51 Million | 11.08 Million | 13.78 Million | 4.42 Million |
Total Non Current Liabilities | 9.13 Million | 6.95 Million | 4.7 Million | 84.67 Thousand | - | 4.54 Million |
Long-Term Debt | 9.13 Million | 6.95 Million | 4.69 Million | 84.67 Thousand | - | 4.54 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -9.13 Million | -6.95 Million | -4.69 Million | -1.00 | - | -4.54 Million |
Other Liabilities | - | - | - | 1.00 | - | 1.00 |
Total Equity | -12.71 Million | -10.34 Million | -8.01 Million | -9.16 Million | -6.26 Million | -5.35 Million |
Stock Holders Equity | -12.71 Million | -10.34 Million | -8.01 Million | -9.16 Million | -6.26 Million | -5.35 Million |
Common Stock | 24.52 Million | 24.52 Million | 24.52 Million | 24.52 Million | 24.52 Million | 24.53 Million |
Retained Earnings | -45.09 Million | -42.56 Million | -39.86 Million | -37.76 Million | -34.84 Million | -33.92 Million |
Accumulated other comprehensive income | -47.38 Thousand | -47.38 Thousand | -47.38 Thousand | -47.38 Thousand | -47.38 Thousand | -47.38 Thousand |
Common Stock Equity | -12.71 Million | -10.34 Million | -8.01 Million | -9.16 Million | -6.26 Million | -5.35 Million |
Capital Lease Obligation | - | 12.76 Thousand | 12.76 Thousand | 84.67 Thousand | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 15.12 Million | 10.98 Million | 7.22 Million | 11.16 Million | 13.51 Million | 8.97 Million |
Net Debt | 14.78 Million | 10.89 Million | 7.14 Million | 11 Million | 13.39 Million | 8.33 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 5.45 Million | 5.86 Million | 6.32 Million | 6.06 Million | 6.06 Million | 4.65 Million |
Total Current Assets | 5.45 Million | 5.86 Million | 6.32 Million | 6.06 Million | 6.06 Million | 4.65 Million |
Cash And Short Term Investments | 113.49 Thousand | 155.59 Thousand | 239.89 Thousand | 340.42 Thousand | 340.42 Thousand | 35.5 Thousand |
Cash and Cash Equivalents | 113.49 Thousand | 155.59 Thousand | 239.89 Thousand | 340.42 Thousand | 340.42 Thousand | 35.5 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5.34 Million | 5.71 Million | 6.07 Million | 5.72 Million | 5.72 Million | 4.61 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | 1416.00 | 1416.00 | 1416.00 | 1416.00 | 1416.00 | 1417.00 |
Total Non-Current Assets | - | - | - | - | - | - |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 20.2 Million | 19.65 Million | 19.58 Million | 18.77 Million | 18.77 Million | 16.69 Million |
Total Current Liabilities | 9.86 Million | 9.53 Million | 10.18 Million | 9.64 Million | 9.64 Million | 7.99 Million |
Account Payables | 3.1 Million | 3.6 Million | 3.83 Million | 3.59 Million | 3.59 Million | 2.96 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 6.75 Million | 5.86 Million | 6.28 Million | 5.99 Million | 5.99 Million | 4.97 Million |
Deferred Revenue | -1.00 | 1.00 | - | - | - | - |
Other Current Liabilities | 1.00 | 59.99 Thousand | 60 Thousand | 60 Thousand | 60 Thousand | 60 Thousand |
Total Non Current Liabilities | 10.34 Million | 10.12 Million | 9.39 Million | 9.13 Million | 9.13 Million | 8.69 Million |
Long-Term Debt | 10.34 Million | 10.12 Million | 9.39 Million | 9.13 Million | 9.13 Million | 8.69 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | -9.39 Million | -9.13 Million | -9.13 Million | -8.69 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -14.74 Million | -13.78 Million | -13.26 Million | -12.71 Million | -12.71 Million | -12.04 Million |
Stock Holders Equity | -14.74 Million | -13.78 Million | -13.26 Million | -12.71 Million | -12.71 Million | -12.04 Million |
Common Stock | 24.52 Million | 24.52 Million | 24.52 Million | 24.52 Million | 24.52 Million | 24.52 Million |
Retained Earnings | -47.13 Million | -46.17 Million | -45.64 Million | -45.09 Million | -45.09 Million | -44.43 Million |
Accumulated other comprehensive income | -47.38 Thousand | -47.38 Thousand | -47.38 Thousand | -47.38 Thousand | -47.38 Thousand | -47.38 Thousand |
Common Stock Equity | -14.74 Million | -13.78 Million | -13.26 Million | -12.71 Million | -12.71 Million | -12.04 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 17.1 Million | 15.99 Million | 15.68 Million | 15.12 Million | 15.12 Million | 13.67 Million |
Net Debt | 16.99 Million | 15.83 Million | 15.44 Million | 14.78 Million | 14.78 Million | 13.63 Million |
ELRN
BJTM
6424
GOCLCORP
MCAS
2745